| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 304,455 | 243,118 |
| 464287200 ISHARES CORE S P 500 | AT COST | 116,453 | 196,523 |
| 921910501 VANGUARD INTERNATION | AT COST | 66,418 | 45,972 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 117,013 | 122,132 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 44,362 | 45,507 |
| 31420B300 FEDERATED HERMES INS | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 22,571 | 18,594 |
| 921921300 VANGUARD EQUITY INCO | AT COST | 136,738 | 173,323 |
| 741479109 PRICE T ROWE GROWTH | AT COST | 165,674 | 282,057 |
| 779556109 T ROWE PRICE MID CAP | AT COST | 46,335 | 60,686 |
| 464287499 ISHARES RUSSELL MID | AT COST | 107,220 | 188,611 |
| 92647K309 VICTORY TRIVALENT IN | AT COST | 29,719 | 40,276 |
| 641233200 NEUBERGER BERMAN GEN | AT COST | 48,615 | 62,368 |
| 149498107 CAUSEWAY EMERGING MA | AT COST | 41,550 | 40,171 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 132,706 | 112,983 |
| 74254V273 PRINCIPAL GL R E SEC | |||
| 90386K720 SALIENT MLP ENERGY I | |||
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 75,373 | 75,289 |
| 808524847 SCHWAB US REIT ETF | AT COST | 39,265 | 38,858 |
| 861728400 STONE RIDGE HY REINS | AT COST | 78,449 | 80,756 |
| Description | Amount |
|---|---|
| PGIM TOTAL RETURN ADJUSTMENT | 46 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER MISC EXPENSES | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 28 | 28 | |
| FEDERAL TAX REFUND | 1,264 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 577 | 577 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 398 | 398 | 0 |