| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RUESCH AND COMPANY LLC TAX AND ACCOUNTING | 22,000 | 20,900 | 1,100 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales of Publicly Traded Securities - Short Term | 2023-06 | 2023-12 | 3,049,028 | 3,056,709 | -7,681 | |||||
| Sales of Publicly Traded Securities - Long Term | 2022-12 | 2023-12 | 5,524,898 | 5,200,453 | 324,445 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Baird Hahn Capital | 1,011,615 | 1,584,530 |
| Partner Group Private Equity 6063 | 2,278,873 | 2,367,209 |
| Baird Riverfront Con | 2,728,425 | 2,765,908 |
| Baird Neuberger Madison | 1,825,734 | 2,757,433 |
| Baird Blackrock | 2,026,314 | 2,201,934 |
| Baird Ironwood/Adv Choice | 1,532,636 | 2,003,437 |
| Baird PIMCO | 1,337,651 | 1,148,383 |
| Baird Thornburg/WCM | 1,994,339 | 2,391,257 |
| Baird Tactical Opp/Riverfront Mod | 1,981,555 | 2,056,825 |
| Baird Western Asset Manager | 1,294,805 | 1,087,864 |
| Baird Laddered/Cash | 124,054 | 124,540 |
| Wasatch Micro | 1,361,127 | 1,877,161 |
| Wasatch Small Cap Growth | 1,161,440 | 1,822,058 |
| Wasatch Small Cap Value | 2,112,091 | 2,994,781 |
| Wasatch Large Cap | 1,954,340 | 2,425,188 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RAY QUINNEY & NEBEKER PC LEGAL | 39,860 | 37,867 | 1,993 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| D&O Insurance | 1,143 | 1,085 | 58 | |
| Bank Fees | 29 | 29 | 0 | |
| Candid Study | 482 | 458 | 24 |
| Description | Amount |
|---|---|
| Prior Period Adjustments/Temporary Differences | 530,690 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Wasatch Advisors Investment Management | 23,707 | 23,707 | 0 | |
| R.W. Baird Investment Management | 248,625 | 248,635 | 0 | |
| Paychex Payroll Processing | 1,983 | 1,923 | 60 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Tax Paid | 3,469 | 3,469 | 0 | |
| Payroll Taxes | 25,476 | 25,202 | 1,274 | |
| Income Tax Estimates | 75,000 | 0 | 0 |