| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 750 | 750 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 9128282U3 U S TREASURY NT | 124,305 | 125,855 |
| 91282CDN8 U S TREASURY NT | 99,561 | 101,654 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OTHER INVESTMENTS | |||
| 09250J734 BLACKROCK EVENT DRIV | AT COST | 37,892 | 38,537 |
| 09260B374 BLACKROCK STRATEGIC | AT COST | 67,992 | 65,262 |
| 256210105 DODGE COX INCOME | AT COST | 117,784 | 110,438 |
| 36209JCW9 GNMA #472685 | AT COST | 1,855 | 1,824 |
| 36210AUB1 GNMA POOL 0486678 | AT COST | 1,559 | 1,559 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 119,432 | 108,059 |
| 464287630 ISHARES RUSSELL 2000 | AT COST | 22,921 | 37,485 |
| 464287648 ISHARES RUSSELL 2000 | AT COST | 10,268 | 19,799 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 11,885 | 30,560 |
| 464288588 ISHARES MBS ETF | AT COST | 100,382 | 87,039 |
| 464288620 ISHARES BROAD USD IN | AT COST | 127,742 | 118,264 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 30,426 | 34,471 |
| 464288885 ISHARES MSCI EAFE GR | AT COST | 31,445 | 48,952 |
| 693390841 P I M C O HIGH YIELD | AT COST | 77,523 | 72,244 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 74,289 | 66,103 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 128,934 | 110,935 |
| 808524300 SCHWAB U S LARGE CAP | AT COST | 41,047 | 145,600 |
| 808524409 SCHWAB U S LARGE CAP | AT COST | 34,299 | 47,021 |
| 921909818 VANGUARD TOT INT ST | AT COST | 47,351 | 71,540 |
| 922031836 VANGUARD SHORT TERM | AT COST | 285,909 | 277,035 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 54,139 | 64,607 |
| 922908512 VANGUARD MID CAP VAL | AT COST | 35,433 | 60,901 |
| 922908538 VANGUARD MID CAP GRO | AT COST | 14,116 | 33,695 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 59,260 | 240,812 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 57 |
| WASH SALE ADJUSTMENT | 136 |
| PY ROC ADJUSTMENT | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADR FEES | 16 | 16 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 256 | 256 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 671 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 244 | 244 | 0 |