| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287200 ISHARES CORE S P 500 | AT COST | 105,319 | 122,508 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 26,195 | 28,090 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 13,713 | 16,262 |
| 024524217 AMERICAN BEACON STEP | AT COST | 13,678 | 16,516 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 43,276 | 37,967 |
| 808524847 SCHWAB US REIT ETF | AT COST | 11,133 | 14,509 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 28,581 | 32,166 |
| 72369L107 PIONEER ILS INTERVAL | |||
| 464287499 ISHARES RUSSELL MID | AT COST | 26,033 | 28,607 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 16,625 | 16,162 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 22,455 | 20,984 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 19,223 | 16,751 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 15,403 | 15,697 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 17,634 | 14,413 |
| 861728400 STONE RIDGE HY REINS | AT COST | 7,521 | 8,113 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 10 | 10 | |
| FEDERAL TAX REFUND | 1,614 | 0 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 183 | 183 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 145 | 145 | 0 |