| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 2,675 | 1,340 | 1,335 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMMERCIAL BLDG 102-104 S CROCKETT | 2012-08-01 | 63,750 | 16,960 | S/L | 39.0000 | 1,635 | 1,635 | 1,635 | |
| LAND 102-104 S CROCKETT | 2012-08-01 | 11,250 | |||||||
| HVAC 102-104 S CROCKETT | 2013-05-15 | 11,800 | 11,800 | 200DB | 7.0000 | ||||
| HVAC | 2019-07-01 | 6,453 | 3,227 | S/L | 7.0000 | 921 | 921 | 921 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| ACADEMY SPORTS & OUTDOORS | 2022-09 | PURCHASE | 2023-03 | 3,815 | 2,643 | 1,172 | ||||
| ADVANSIX INC | 2022-12 | PURCHASE | 2023-03 | 3,082 | 3,367 | -285 | ||||
| AMERICAN BEACON AHL MGD | 2022-05 | PURCHASE | 2023-02 | 2,484 | 2,812 | -328 | ||||
| CADENCE DESIGN SYSTEM | 2022-08 | PURCHASE | 2023-06 | 721 | 553 | 168 | ||||
| DIMENSIONAL U S SMALL CAP | 2023-03 | PURCHASE | 2023-05 | 1,369 | 1,398 | -29 | ||||
| ENPHASE ENERGY | 2023-08 | PURCHASE | 2023-10 | 2,660 | 3,446 | -786 | ||||
| GENUINE PARTS CO | 2022-07 | PURCHASE | 2023-06 | 3,591 | 3,117 | 474 | ||||
| GRAPHIC PACKAGING | 2023-03 | PURCHASE | 2023-08 | 3,511 | 3,396 | 115 | ||||
| HIGHLAND OPPORTUNITIES INCOME | 2022-06 | PURCHASE | 2023-04 | 3,157 | 3,724 | -567 | ||||
| HOMET AEROSPACE | 2022-09 | PURCHASE | 2023-05 | 714 | 561 | 153 | ||||
| INCYTE CORP | 2022-10 | PURCHASE | 2023-05 | 3,314 | 3,057 | 257 | ||||
| INVESCO S&P 500 | 2023-01 | PURCHASE | 2023-08 | 5,146 | 5,041 | 105 | ||||
| INVESCO RUSSELL 1000 | 2023-03 | PURCHASE | 2023-08 | 1,568 | 1,456 | 112 | ||||
| ISHARES 7-10 YR TREAS | 2022-04 | PURCHASE | 2023-02 | 3,292 | 3,390 | -98 | ||||
| ISHARES 1-3 YR TREAS | 2022-12 | PURCHASE | 2023-02 | 3,681 | 3,668 | 13 | ||||
| ISHARES BIOTECHNOLOGY | 2023-01 | PURCHASE | 2023-08 | 3,038 | 3,251 | -213 | ||||
| ISHARES S&P SMALLCAP | 2022-05 | PURCHASE | 2023-01 | 4,959 | 4,967 | -8 | ||||
| MGM RESORTS INTL | 2023-08 | PURCHASE | 2023-10 | 2,812 | 3,604 | -792 | ||||
| MONDELEZ INTL | 2022-06 | PURCHASE | 2023-01 | 3,240 | 3,053 | 187 | ||||
| GRANT PARK MULT ALT | 2022-10 | PURCHASE | 2023-02 | 2,985 | 3,106 | -121 | ||||
| ORACLE CORP | 2023-08 | PURCHASE | 2023-12 | 3,074 | 3,507 | -433 | ||||
| PALO ALTO NETWORKS | 2023-01 | PURCHASE | 2023-06 | 1,941 | 1,278 | 663 | ||||
| PROSHARES SHORT S&P500 | 2023-08 | PURCHASE | 2023-10 | 2,761 | 2,670 | 91 | ||||
| PROSHARES S&P MIDCAP 400 | 2023-03 | PURCHASE | 2023-03 | 70 | 74 | -4 | ||||
| PROSHARES SHORT QQQ | 2023-08 | PURCHASE | 2023-10 | 2,701 | 2,686 | 15 | ||||
| PROSHARES LARGE CAP CORE | 2022-02 | PURCHASE | 2023-01 | 6,695 | 7,475 | -780 | ||||
| SHORT MSCI EAFE PROSHARES | 2023-08 | PURCHASE | 2023-10 | 1,933 | 1,788 | 145 | ||||
| PROSHARES SHORT RUSSELL 2000 | 2023-08 | PURCHASE | 2023-10 | 1,974 | 1,783 | 191 | ||||
| RTX CORP | 2023-08 | PURCHASE | 2023-10 | 3,037 | 3,539 | -502 | ||||
| SPDT BLOOMBERG 1-10 YR | 2023-01 | PURCHASE | 2023-03 | 3,335 | 3,386 | -51 | ||||
| SANMANIA CORP | 2023-02 | PURCHASE | 2023-05 | 2,879 | 3,430 | -551 | ||||
| COMM SERVICES SELECT | 2022-10 | PURCHASE | 2023-05 | 1,879 | 1,454 | 425 | ||||
| UNITED RENTALS | 2022-12 | PURCHASE | 2023-02 | 448 | 353 | 95 | ||||
| VANGUARD LT BOND | 2023-02 | PURCHASE | 2023-08 | 4,904 | 5,371 | -467 | ||||
| VANGUARD TOTAL BOND | 2023-04 | PURCHASE | 2023-07 | 3,318 | 3,377 | -59 | ||||
| VANGUARD FTSE DEVELOPED MKT | 2022-09 | PURCHASE | 2023-07 | 3,752 | 3,175 | 577 | ||||
| VANGUARD EMERGING MKTS | 2023-02 | PURCHASE | 2023-07 | 3,361 | 3,484 | -123 | ||||
| VANGUARD FTSE EMERGING | 2023-02 | PURCHASE | 2023-03 | 3,231 | 3,513 | -282 | ||||
| VANGUARD FINANCIALS ETF | 2022-10 | PURCHASE | 2023-08 | 4,911 | 4,603 | 308 | ||||
| VANGUARD INFORMATION TECH | 2022-03 | PURCHASE | 2023-01 | 5,091 | 5,550 | -459 | ||||
| VANGUARD INTERMEDIATE TERM CORP | 2023-01 | PURCHASE | 2023-07 | 5,194 | 5,220 | -26 | ||||
| VANGUARD REAL ESTATE ETF | 2022-10 | PURCHASE | 2023-03 | 3,284 | 3,012 | 272 | ||||
| VANGUARD SMALL CAP GROWTH | 2022-05 | PURCHASE | 2023-03 | 4,791 | 4,949 | -158 | ||||
| VANGUARD SMALL CAP VALUE | 2022-05 | PURCHASE | 2023-03 | 3,281 | 3,471 | -190 | ||||
| VERMILLION ENERGY | 2022-09 | PURCHASE | 2023-02 | 2,232 | 3,038 | -806 | ||||
| WISDOMTREE JAPAN HEDGED | 2022-06 | PURCHASE | 2023-11 | 4,605 | 4,485 | 120 | ||||
| IBEX LTD FOREIGH STK | 2022-10 | PURCHASE | 2023-06 | 2,928 | 2,567 | 361 | ||||
| STONECO LTD | 2023-10 | PURCHASE | 2023-12 | 1,402 | 935 | 467 | ||||
| PERION NETWORK LTD | 2022-10 | PURCHASE | 2023-03 | 4,233 | 3,179 | 1,054 | ||||
| ANALOG DEVICES | 2022-02 | PURCHASE | 2023-08 | 3,624 | 3,229 | 395 | ||||
| BERKSHIRE HATHAWAY | 2021-08 | PURCHASE | 2023-02 | 1,234 | 1,140 | 94 | ||||
| DARLING INTL INC | 2022-04 | PURCHASE | 2023-08 | 2,804 | 3,375 | -571 | ||||
| FORTNET INC | 2021-11 | PURCHASE | 2023-01 | 2,678 | 3,613 | -935 | ||||
| ISHARES TIPS BOND | 2022-01 | PURCHASE | 2023-01 | 3,041 | 3,535 | -494 | ||||
| KEYSIGHT TECHNOLOGIES | 2022-07 | PURCHASE | 2023-08 | 2,655 | 3,114 | -459 | ||||
| ELI LILLY & CO | 2021-11 | PURCHASE | 2023-01 | 3,882 | 2,842 | 1,040 | ||||
| PTC INC | 2022-06 | PURCHASE | 2023-07 | 434 | 349 | 85 | ||||
| PIONEER NAT RES | 2021-06 | PURCHASE | 2023-10 | 3,015 | 2,156 | 859 | ||||
| PROSHARES S&P MIDCAP 400 | 2020-09 | PURCHASE | 2023-03 | 5,088 | 5,236 | -148 | ||||
| PROSHARES S&P 500 | 2020-09 | PURCHASE | 2023-03 | 5,155 | 4,642 | 513 | ||||
| HEALTH CARE SEL SEC | 2022-01 | PURCHASE | 2023-11 | 1,279 | 1,336 | -57 | ||||
| UNITED RENTALS | 2022-12 | PURCHASE | 2023-12 | 573 | 353 | 220 | ||||
| VANGUARD FTSE DEV | 2022-09 | PURCHASE | 2023-10 | 2,992 | 2,581 | 411 | ||||
| ABBEY CAPITAL SHORT TERM | 2023-01 | PURCHASE | 2023-07 | 5,906 | -5,906 | |||||
| ABBEY CAPITAL LONG TERM | 2022-01 | PURCHASE | 2023-07 | 8,859 | -8,859 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| UBS BROKERAGE ACCOUNT | 511,951 | 437,197 |
| UBS - JPMORGAN INCOME BUILDER | 254,360 | 245,535 |
| UBS - BROKERAGE ACCOUNT-47741 | ||
| UBS BROKERAGE ACCOUNT-47741 | 27,300 | 27,849 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| UBS FOUNDATION BROKERAGE ACCOUNT | 590,480 | 930,872 |
| UBS PMP ACCOUNT | ||
| UBS PMP ACCOUNT | 126,495 | 153,792 |
| UBS 47741 | 5,863 | 5,963 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ANTIQUE FURNITURE | AT COST | 16,475 | 16,475 |
| ABBEY CAPITAL MULTI-MANAGER FUND | AT COST | 131,460 | 132,329 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 75,550 | 34,543 | 41,007 | 133,983 | |
| 11,250 | 11,250 | 11,250 |
| Description | Amount |
|---|---|
| EXCISE TAX | 274 |
| DECREASE IN VALUE OF NET ASSETS | 52,072 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COMMERCIAL REAL ESTATE | ||||
| INSURANCE | 5,152 | 5,152 | 5,152 | |
| REPAIRS | 467 | 467 | 467 | |
| EXPENSES | ||||
| INVESTMENT ADVISOR FEE-47741 | 1,225 | 1,225 | ||
| INSURANCE | 2,524 | 2,524 | ||
| ANNUAL FEE-25572 | 175 | 175 | ||
| ABBEY CAPITAL TRADER DEDUCTIO | 4,897 | 4,897 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ABBEY CAPITAL MULTI-MGR K-1 | 12 | 12 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX - UBS 5572 | 375 | 375 | ||
| FOREIGN TAX - UBS 7741 | 33 | 33 | ||
| PROPERTY TAXES | 9 | 9 | ||
| COMMERCIAL REAL ESTATE | 6,383 | 6,383 | 6,383 |