| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 4,490 Blackstone Private Credit Fund Class S | 115,487 | 113,992 |
| 7,258 Blackstone Real Estate Income Trust Inc Class S | 107,341 | 102,269 |
| 8,233 Brookfield Real Estate Income Trust Inc Class S | 107,632 | 96,196 |
| 1,966 KKR Private Equity Conglomerate LLC Class R-U | 50,000 | 50,605 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| General governance and counsel | 1,539 | 0 | 1,539 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank charges | 249 | 0 | 249 | |
| Dues and subscriptions | 2,760 | 0 | 2,760 | |
| Office expense | 1,462 | 0 | 1,462 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative services | 29,723 | 0 | 29,723 | |
| Investment management fees | 7,629 | 7,629 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal excise tax | 33,764 | 0 | 0 |