| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,484 | 2,742 | 2,742 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| ORGANIZATIONAL COSTS | 2008-06-19 | 35,488 | 34,503 | 180.000000000000 | 985 | 985 | 35,488 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DENTAL BUILDING | 2012-12-14 | 186,720 | 48,079 | SL | 39.000000000000 | 4,788 | 4,788 | ||
| LAND | 2012-12-14 | 25,920 | L | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| UBS #5788 - CORPORATE BONDS | 98,909 | 101,822 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHARLES SCHWAB #5357 - EQUITIES | 853,064 | 1,623,272 |
| UBS #5788 - EQUITIES | 1,928,007 | 3,268,726 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CHARLES SCHWAB #5357 - ETFS | AT COST | 145,358 | 206,537 |
| CHARLES SCHWAB #5357 - MUTUAL FUNDS | AT COST | 215,000 | 264,847 |
| UBS #5788 - ETFS | AT COST | 53,722 | 67,925 |
| VANGUARD #1092 - ETFS | AT COST | 2,008,463 | 2,898,310 |
| VANGUARD #1092 - MUTUAL FUNDS | AT COST | 300,728 | 589,986 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| ORGANIZATIONAL COSTS | 35,488 | 35,488 | 0 | 0 |
| DENTAL BUILDING | 186,720 | 52,867 | 133,853 | 133,853 |
| LAND | 25,920 | 0 | 25,920 | 25,920 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 88 | 88 | 0 | |
| DUES AND SUBSCRIPTIONS | 657 | 131 | 526 | |
| POSTAGE AND MAILING | 634 | 0 | 634 | |
| CHARLES SCHWAB #5357 ACCRUED INTEREST | 1,979 | 1,979 | 0 | |
| UBS #5788 ACCRUED INTEREST | 1,123 | 1,123 | 0 | |
| AMORTIZATION | 985 | 985 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 19,185 | 19,185 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX PAID | 941 | 0 | 0 | |
| PAYROLL TAXES | 2,064 | 1,032 | 1,032 |