| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting | 6,604 | 0 | 0 | 6,604 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Equities - publicly traded | FMV | 5,017,575 | 5,017,575 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 1,200 | 80 | 1,120 | 1,120 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative | 46,797 | 46,797 | ||
| Departmental | 71 | 71 | ||
| Insurance | 2,773 | 2,773 | ||
| Office expenses | 482 | 482 | ||
| Permits and licenses | 4,373 | 4,373 | ||
| Postage | 321 | 321 | ||
| PV Discount | 4,325 |
| Description | Amount |
|---|---|
| Unrealized gain on investments | 586,193 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank & credit card fees | 96 | 0 | 0 | 96 |
| Information technology | 268 | 0 | 0 | 268 |
| Investment advisory JP Morgan | 60,379 | 60,379 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal excise tax - Form 990-PF | 4,110 | |||
| Foreign tax withheld | 2,504 | 2,504 |