| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BANK AMER CORP FR - 4.200% - 0 | 26,031 | 24,765 |
| BOEING CO - 0.026% - 10/30/202 | 26,245 | 23,915 |
| BUNGE LTD FINANCE CORP SR NT C | 32,589 | 28,813 |
| CAPITAL ONE FINL CORP - 3.750% | 24,453 | 24,827 |
| CBS CORP NOTE - 3.375% - 02/15 | 19,040 | 18,257 |
| JPMORGAN CHASE &CO NOTE - 2.95 | 33,233 | 28,589 |
| KROGER CO - 3.700% - 08/01/202 | 33,617 | 29,043 |
| ROHM & HAAS CO - 7.850% - 07/1 | 23,063 | 22,515 |
| VALERO ENERGY - 0.000% - 03/15 | 26,248 | 24,550 |
| WELLS FARGO CO - 4.150% - 01/2 | 19,052 | 19,461 |
| WESTERN UN CO NOTE CALL MAKE W | 26,020 | 24,290 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC | 4,596 | 7,749 |
| ADOBE SYSTEMS, INC | 7,771 | 11,932 |
| ADVANCED MICRO DEVICES INC | 8,444 | 13,267 |
| ALPHABET INC CL A | 2,370 | 21,652 |
| AMAZON COM | 2,336 | 21,272 |
| AMGEN INC | 6,402 | 15,265 |
| AMPHENOL CORPORATION | 3,971 | 9,913 |
| ANALOG DEVICES INC | 3,523 | 17,870 |
| APPLE INC | 6,471 | 52,946 |
| APPLIED MATERIALS INC | 1,730 | 22,690 |
| BANK OF AMERICA CORP | 2,607 | 11,448 |
| BIOGEN INC | 7,113 | 7,763 |
| BLACKROCK INC | 4,042 | 13,801 |
| BLACKROCK INDEX FDS INTL FD K | 1,792,736 | 2,061,135 |
| BLACKROCK SMALL CAP INDEX FUND | 635,333 | 758,655 |
| BOEING CO | 2,638 | 9,123 |
| BRISTOL-MYERS SQUIBB CO | 3,913 | 3,592 |
| BROADCOM INC | 4,161 | 30,139 |
| CANADIAN PACIFIC RAILWAY LTD | 2,371 | 7,748 |
| CAPITAL ONE FINANCIAL CORP | 3,767 | 9,834 |
| CATERPILLAR INC | 4,641 | 11,827 |
| CENTENE CORP | 4,824 | 6,679 |
| CHECK POINT SOFTWARE TECHNOLOG | 3,876 | 5,348 |
| CHEVRON CORP | 10,426 | 11,933 |
| CHUBB LIMITED | 3,149 | 5,650 |
| CITIGROUP INC | 5,957 | 7,202 |
| COGNIZANT TECHNOLOGY SOLUTIONS | 6,810 | 7,553 |
| CORTEVA INC | 1,317 | 3,642 |
| COSTCO WHOLESALE CORPORATION | 2,638 | 20,462 |
| CSX CORP | 3,028 | 14,908 |
| DEERE CO | 2,366 | 10,397 |
| DIAGEO PLC ADS | 4,940 | 5,535 |
| DOLLAR GENERAL CORP | 9,652 | 6,798 |
| DOW INC | 3,897 | 6,361 |
| EXXON MOBIL CORP | 7,696 | 8,998 |
| FREEPORT-MCMORAN COPPER & GOLD | 5,809 | 12,771 |
| GILEAD SCIENCES INC | 2,315 | 8,101 |
| GOLDMAN SACHS GROUP | 5,697 | 13,116 |
| HOME DEPOT INC | 2,943 | 12,476 |
| HONEYWELL INTL | 4,842 | 14,260 |
| ILLINOIS TOOL WORKS | 4,315 | 20,169 |
| INTEL CORP | 4,660 | 7,538 |
| INTERCONTINENTAL EXCHANGE, INC | 3,793 | 12,843 |
| INTERNATIONAL BUSINESS MACHINE | 7,248 | 6,542 |
| INTUIT | 3,407 | 26,251 |
| ISHARES S&P 500 INDEX FUND CL | 3,438,710 | 5,353,426 |
| JOHNSON & JOHNSON | 7,879 | 9,404 |
| JP MORGAN CHASE | 6,962 | 12,758 |
| L3HARRIS TECHNOLOGIES | 4,552 | 5,687 |
| LABORATORY CORP AMER HLDGS | 2,089 | 5,682 |
| LINDE PLC COM | 4,106 | 15,607 |
| LOCKHEED MARTIN CORP | 5,068 | 5,892 |
| LOWES COMPANIES INC | 1,760 | 13,798 |
| LVMH MOET HENN UNSP | 2,995 | 14,621 |
| MARTIN MARIETTA MATLS INC | 3,841 | 8,481 |
| MASTERCARD INC | 3,810 | 21,326 |
| MEDTRONIC PLC | 4,232 | 4,531 |
| MERCADOLIBRE, INC | 4,700 | 12,572 |
| META PLATFORMS INC | 6,160 | 14,512 |
| MICROSOFT CORP | 6,690 | 60,166 |
| MORGAN STANLEY | 1,859 | 9,325 |
| NASDAQ OMX GROUP | 1,782 | 9,593 |
| NICE SYSTEMS LTD | 3,812 | 6,783 |
| NORFOLK SOUTHERN CORP | 3,491 | 11,819 |
| NVIDIA CORP | 3,831 | 28,723 |
| ORACLE CORP | 4,734 | 17,396 |
| PARKER HANNIFIN CP | 3,549 | 12,900 |
| PAYPAL HOLDINGS, INC | 2,706 | 5,711 |
| PULTE GROUP INC | 5,888 | 15,483 |
| QORVO INC | 3,845 | 5,631 |
| RAYTHEON TECHNOLOGIES CORP | 6,819 | 12,621 |
| REGENERON PHARMACEUTICALS INC | 4,989 | 7,026 |
| RESMED INC | 2,293 | 6,709 |
| ROCHE HOLDING LTD ADR | 5,067 | 5,797 |
| ROCKWELL AUTOMATION INC | 6,258 | 11,488 |
| SALESFORCE.COM | 2,901 | 13,157 |
| SAP AKTIENGESELL ADS | 5,365 | 12,367 |
| SHOPIFY INC | 8,530 | 7,790 |
| SKYWORKS SOLUTIONS, INC | 4,235 | 6,183 |
| STARBUCKS CORP COM | 3,753 | 6,241 |
| STATE STREET EMERGING MARKETS | 359,268 | 340,247 |
| STRYKER CORPORATION | 3,282 | 10,481 |
| TAIWAN SEMICONDUCTOR MFG CO LT | 2,289 | 16,640 |
| THERMO FISHER SCIENTIFIC INC | 1,869 | 17,516 |
| UNILEVER PLC AMER | 5,346 | 4,848 |
| UNION PACIFIC | 6,051 | 15,965 |
| UNITEDHEALTH GROUP INC | 6,670 | 7,371 |
| VALERO ENERGY CORP | 5,947 | 11,700 |
| VANGUARD GLOBAL EX-US REAL EST | 185,315 | 147,617 |
| VANGUARD SF REIT ETF | 169,312 | 180,166 |
| VEEVA SYSTEMS INC | 5,958 | 6,738 |
| WALT DISNEY HOLDINGS CO | 5,188 | 6,320 |
| WELLS FARGO & CO | 8,126 | 9,844 |
| ZIMMER BIOMET HOLDINGS | 3,598 | 7,302 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| HEDGE FUND SELECT: MILLENIUM L | 700,000 | 892,661 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PRI - CAMBRIDGE SCHOOL | 1,000,000 | 1,000,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 12,604 | 12,604 | ||
| Bank Charges | 26 | 26 | ||
| State or Local Filing Fees | 25 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Federal Tax Refund | 461 | ||
| Interest Income from PRI | 27,500 | 27,500 | 27,500 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| OUTSTANDING OPTIONS | 12,724 | 19,311 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 78,426 | 78,426 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Tax Paid | 212 | 212 |