| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 1,675 | 1,675 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| FEDERATED HRMS TTL RET | 2023-05 | PURCHASE | 2023-10 | 15,845 | 16,749 | -904 | ||||
| ISHARES CORE US AGGREGATE | 2023-10 | PURCHASE | 2023-11 | 16,410 | 15,680 | 730 | ||||
| JP MORGAN STRAT | 2023-05 | PURCHASE | 2023-09 | 5,940 | 5,914 | 26 | ||||
| NEUBERGER BERMAN CORE | 2023-05 | PURCHASE | 2023-10 | 22,793 | 24,157 | -1,364 | ||||
| AON PLC CL A | 2022-06 | PURCHASE | 2023-05 | 4,650 | 3,969 | 681 | ||||
| COSTCO WHOLESALE | 2022-06 | PURCHASE | 2023-05 | 7,240 | 7,149 | 91 | ||||
| ISHARES 0-5 YR TIPS | 2022-07 | PURCHASE | 2023-05 | 3,326 | 3,463 | -137 | ||||
| UNITED PARCEL SER | 2022-11 | PURCHASE | 2023-05 | 6,807 | 7,144 | -337 | ||||
| ACCENTURE PLC IRELAND | 2021-07 | PURCHASE | 2023-05 | 15,569 | 16,960 | -1,391 | ||||
| AIR PROD & CHEM INC | 2021-07 | PURCHASE | 2023-05 | 8,132 | 8,627 | -495 | ||||
| APPLE INC | 2021-07 | PURCHASE | 2023-05 | 19,889 | 16,741 | 3,148 | ||||
| BECTON DICKINSON | 2021-07 | PURCHASE | 2023-05 | 8,407 | 8,460 | -53 | ||||
| BLACKROCK | 2021-07 | PURCHASE | 2023-05 | 12,517 | 16,783 | -4,266 | ||||
| COCA COLA | 2021-07 | PURCHASE | 2023-05 | 7,247 | 6,802 | 445 | ||||
| COSTCO WHOLESALE | 2021-07 | PURCHASE | 2023-05 | 9,171 | 7,915 | 1,256 | ||||
| CVS HEALTH CORP COM | 2021-07 | PURCHASE | 2023-05 | 10,449 | 12,808 | -2,359 | ||||
| DOLLAR GEN CORP | 2021-07 | PURCHASE | 2023-05 | 18,196 | 20,302 | -2,106 | ||||
| DUPONT DE NEMOURS | 2021-07 | PURCHASE | 2023-05 | 7,596 | 8,608 | -1,012 | ||||
| HONEYWELL INTL INC | 2021-07 | PURCHASE | 2023-05 | 14,308 | 17,383 | -3,075 | ||||
| INVESCO TAXABLE MUNICIPAL BOND | 2021-07 | PURCHASE | 2023-05 | 2,628 | 3,353 | -725 | ||||
| ISHARES FLOATING RATE | 2022-02 | PURCHASE | 2023-05 | 6,082 | 6,095 | -13 | ||||
| ISHARES MBS ETF | 2021-07 | PURCHASE | 2023-05 | 9,274 | 10,863 | -1,589 | ||||
| ISHARES TRUST ISHARES 1-5 | 2021-07 | PURCHASE | 2023-05 | 10,784 | 11,793 | -1,009 | ||||
| ISHARES TRUST ISHARES 5-10 | 2021-07 | PURCHASE | 2023-05 | 11,037 | 13,394 | -2,357 | ||||
| ISHARES 3-7 YR TREASURY | 2022-03 | PURCHASE | 2023-05 | 7,558 | 7,966 | -408 | ||||
| JOHNSON AND JOHNSON | 2021-07 | PURCHASE | 2023-05 | 15,390 | 16,949 | -1,559 | ||||
| JP MORGAN CHASE & CO | 2021-07 | PURCHASE | 2023-05 | 14,837 | 16,864 | -2,027 | ||||
| LOWES | 2021-07 | PURCHASE | 2023-05 | 15,154 | 14,601 | 553 | ||||
| MASTERCARD INC | 2021-07 | PURCHASE | 2023-05 | 15,511 | 15,920 | -409 | ||||
| MEDTRONIC PLC SHS | 2021-07 | PURCHASE | 2023-05 | 6,733 | 10,137 | -3,404 | ||||
| MICROSOFT CORP | 2021-07 | PURCHASE | 2023-05 | 19,486 | 16,894 | 2,592 | ||||
| NIKE INC | 2022-02 | PURCHASE | 2023-05 | 11,839 | 15,711 | -3,872 | ||||
| ORACLE | 2021-07 | PURCHASE | 2023-05 | 7,709 | 6,741 | 968 | ||||
| PEPSICO | 2021-07 | PURCHASE | 2023-05 | 20,167 | 17,091 | 3,076 | ||||
| RAYTHEON | 2021-07 | PURCHASE | 2023-05 | 18,039 | 16,923 | 1,116 | ||||
| S&P GLOBAL | 2021-07 | PURCHASE | 2023-05 | 6,782 | 7,944 | -1,162 | ||||
| STARBUCKS | 2021-07 | PURCHASE | 2023-05 | 6,882 | 8,392 | -1,510 | ||||
| TEXAS INSTRUMENTS | 2021-07 | PURCHASE | 2023-05 | 11,774 | 13,517 | -1,743 | ||||
| THERMO FISHER SCIENTIFIC | 2021-07 | PURCHASE | 2023-05 | 7,753 | 7,704 | 49 | ||||
| TJX COS INC | 2021-07 | PURCHASE | 2023-05 | 10,286 | 9,061 | 1,225 | ||||
| UNITEDHEALTH GP INC | 2021-07 | PURCHASE | 2023-05 | 18,501 | 16,141 | 2,360 | ||||
| UNIV DE A BABS BE | 2011-03 | PURCHASE | 2023-05 | 32,080 | 31,365 | 715 | ||||
| MS HYBRID CMS | 2011-06 | PURCHASE | 2023-03 | 24,750 | 28,614 | -3,864 | ||||
| BAXTER INTL | 2021-07 | PURCHASE | 2023-02 | 11,193 | 16,515 | -5,322 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MORGAN STANLEY HYBRID |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ACCENTURE PLC | ||
| AIR PRODUCTS AND CHEMS INC | ||
| AON PLC CLASS A | ||
| APPLE INC | ||
| BAXTER INTL | ||
| BECTON DICKERSON AND CO | ||
| BLACKROCK | ||
| COCA COLA | ||
| COSTCO WHSL CORP | ||
| CVS HEALTH CORP | ||
| DOLLAR GENERAL | ||
| DUPONT DE NEMOURS | ||
| HONEYWELL INTL | ||
| JOHNSON AND JOHNSON COM | ||
| JPMORGAN CHASE AND CO | ||
| LOWES COS INC | ||
| MASTERCARD INC | ||
| MEDTRONIC PLC | ||
| MICROSOFT CORP COM | ||
| NIKE INC | ||
| ORACLE CORP COM | ||
| PEPSICO INC | ||
| RAYTHEON TECHNOLOGIES | ||
| S&P GLOBAL | ||
| STARBUCKS CORP | ||
| TEXAS INST | ||
| THERMO FISHER SCIENTIFIC INC | ||
| TJX COS INC NEW | ||
| UNITED HEALTHCARE | ||
| UNITED PARCEL SERVICE INC |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES CORE MSCI EAFE ETF | AT COST | 15,903 | 16,814 |
| ISHARES CORE MSCI EMERGING | AT COST | 9,531 | 10,116 |
| ISHARES EDGE MSCI US VALUE FAC | AT COST | 15,891 | 18,411 |
| ISHARES ROBOTICS AND ARTIFICIAL | AT COST | 6,364 | 7,314 |
| ISHARES S&P 500 GRWTH ETF | AT COST | 41,426 | 47,238 |
| ISHARES S&P 500 VAL ETF | AT COST | 38,195 | 44,342 |
| ISHARES S&P MIDCAP 400 INDEX | AT COST | 15,864 | 18,292 |
| ISHARES S&P SMLL CAP 600 V ETF | AT COST | 6,339 | 7,421 |
| JPMORGAN ULTRA SHORT INCOME | AT COST | 50,198 | 50,230 |
| VANGUARD COMMUNICATION SVCS ETF | AT COST | 6,298 | 7,417 |
| VANGUARD INFO TECH ETF | AT COST | 12,620 | 15,004 |
| VANGUARD MID CAP ETF INDEX | AT COST | 22,289 | 25,590 |
| VANGUARD TOTAL BOND MARKET | AT COST | 22,690 | 24,345 |
| AB LARGE CAP GRW ADV | AT COST | 26,011 | 29,913 |
| ALLSPRING CORE PLUS BD 1 | AT COST | 15,567 | 15,881 |
| BLACKROCK STRATEGIC INC OPP 1 | AT COST | 16,918 | 17,455 |
| EV FLOATING RATE HI INC INST | AT COST | 13,773 | 14,157 |
| FEDERATED HERMES KAUF SM C | AT COST | 19,234 | 21,102 |
| FEDERATED HRMS TTL RET BD IS | AT COST | 16,410 | 16,886 |
| HARTFORD SCHRODERS INTL STK 1 | AT COST | 12,933 | 13,577 |
| JPMORGAN STRAT INC OPPORT 1 | AT COST | 24,059 | 24,060 |
| LM MARTIN CURRIE EMRG MKTS 1 | AT COST | 12,922 | 13,073 |
| MFS VALUE 1 | AT COST | 41,489 | 42,911 |
| PIMCO INCOME 12 | AT COST | 24,507 | 25,323 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INT | 1,621 | 721 | 721 |
| UNIV OF DELAWARE REV-A | 31,379 | ||
| ISHARES BARCLAY 1-5 | 11,793 | ||
| ISHARES BARCLAYS INTER CR | 13,394 | ||
| ISHARES BARCLAYS MBS BD | 10,863 | ||
| POWERSHARES INVESCO | 3,353 | ||
| ISHARES 0-5 YEAR TIPS BOND | 3,464 | ||
| ISHARES 3-7 YEAR TREAS BOND | 7,966 | ||
| ISHARES FLOATING RATE | 6,095 | ||
| BASIS ADJ | 1,935 | 151 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| FEES | 40 | 40 | ||
| INVESTMENT MGMT FEES | 1,982 | 1,982 |