| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 10,870 | 0 | 0 | 10,870 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 803 N KINGSLEY DR, LOS ANGELES - LAND | 2020-02-19 | 735,000 | L | 0 | 0 | 0 | |||
| 803 N KINGSLEY DR, LOS ANGELES - BUILDING | 2020-02-19 | 1,715,000 | 179,296 | SL | 27.500000000000 | 62,364 | 62,364 | 62,364 | |
| WASHERS AND DRYERS | 2020-03-03 | 7,243 | 200DB | 5.000000000000 | 0 | 1,449 | 1,449 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 803 N KINGSLEY DR, LOS ANGELES - LAND | 735,000 | 0 | 735,000 | |
| 803 N KINGSLEY DR, LOS ANGELES - BUILDING | 1,715,000 | 241,660 | 1,473,340 | |
| WASHERS AND DRYERS | 7,243 | 7,243 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MARKETABLE SECURITIES | 1,096,910 | 1,126,398 | 1,843,134 |
| LOAN RECEIVABLES | 25,000 | 20,000 | 20,000 |
| OTHER ASSETS | 23,706 | 21,446 | 21,446 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL PROCESSING FEES | 90 | 0 | 0 | 90 |
| INSURANCE | 1,710 | 0 | 0 | 1,710 |
| DOMAIN/SOFTWARE | 226 | 0 | 0 | 226 |
| MEALS | 41 | 0 | 0 | 41 |
| UTILITIES | 4 | 4 | 4 | 0 |
| BANK CHARGES | 42 | 42 | 42 | 0 |
| REPAIRS & MAINTENANCE | 24,722 | 24,722 | 24,722 | 0 |
| INSURANCE | 2,576 | 2,576 | 2,576 | 0 |
| MANAGEMENT FEE | 7,240 | 7,240 | 7,240 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARD PAYABLE | 2,034 | 360 |
| SECURITY DEPOSITS | 375 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER TAXES | 378 | 0 | 0 | 378 |
| PAYROLL TAX | 419 | 0 | 0 | 419 |
| PROPERTY TAX | 32,706 | 32,706 | 32,706 | 0 |
| LICENSE & FEES | 20 | 20 | 20 | 0 |