| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| HARVEY LEVINSON CPA | 12,550 | 628 | 0 | 0 |
| MCHENRY HAMILTON PA | 2,500 | 125 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING - FL | 1985-06-01 | 100,000 | 100,000 | SL | 30 | 0 | 0 | 0 | |
| BUILDING | 2004-11-18 | 3,600 | 1,670 | ARP | 39 | 92 | 0 | 0 | |
| LAND | 1985-06-01 | 248,917 | 0 | NDA | 0 | 0 | 0 | 0 | |
| ROOF - FL | 1996-01-05 | 18,570 | 16,058 | ARP | 31.5 | 590 | 0 | 0 | |
| BLDG IMPROVEMENTS | 1998-08-07 | 25,891 | 20,328 | ARP | 31.5 | 822 | 0 | 0 | |
| BLDG IMPROVEMENTS | 1999-04-08 | 7,685 | 5,679 | ARP | 31.5 | 244 | 0 | 0 | |
| BLDG IMPROVEMENTS | 2001-10-15 | 7,155 | 4,877 | ARP | 31.5 | 227 | 0 | 0 | |
| BLDG IMPROVEMENTS- ROOF | 2002-06-30 | 5,000 | 3,299 | ARP | 31.5 | 159 | 0 | 0 | |
| BLDG IMPROVEMENTS | 2004-11-29 | 2,400 | 1,120 | ARP | 39 | 62 | 0 | 0 | |
| BLDG IMPROVEMENTS | 2008-09-30 | 2,200 | 803 | ARP | 39 | 56 | 0 | 0 | |
| ROOF | 2017-07-31 | 35,000 | 4,896 | ARP | 39 | 897 | 0 | 0 | |
| COMPUTER BROADCAST SYSTEM | 2018-03-19 | 3,627 | 3,418 | M | 5 | 209 | 0 | 0 | |
| MAC COMPUTER | 2019-03-31 | 1,070 | 749 | SL | 5 | 214 | 0 | 0 | |
| VACUUM | 2020-03-31 | 284 | 161 | M | 7 | 35 | 0 | 0 | |
| LINOVO COMPUTER | 2020-05-31 | 884 | 630 | M | 5 | 102 | 0 | 0 | |
| AUDIO VIDEO EQUIPMENT | 2020-09-30 | 5,573 | 3,136 | M | 7 | 696 | 0 | 0 | |
| AUDIO VIDEO EQUIPMENT | 2020-09-30 | 202 | 113 | M | 7 | 25 | 0 | 0 | |
| AUDIO VIDEO EQUIPMENT | 2020-10-31 | 1,848 | 1,040 | M | 7 | 231 | 0 | 0 | |
| LAPTOP - 1172020 | 2020-11-07 | 2,101 | 1,495 | M | 5 | 242 | 0 | 0 | |
| PODCASTING EQUIPMENT | 2020-12-31 | 620 | 349 | M | 7 | 77 | 0 | 0 | |
| ARTEMISA FENCE | 2021-02-25 | 7,000 | 1,015 | M | 15 | 598 | 0 | 0 | |
| ARTEMISA FENCE | 2021-03-23 | 1,000 | 145 | M | 15 | 85 | 0 | 0 | |
| ARTEMISA FENCE | 2021-04-30 | 8,300 | 1,203 | M | 15 | 710 | 0 | 0 | |
| FLOORING | 2021-07-02 | 15,265 | 2,213 | M | 15 | 1,305 | 0 | 0 | |
| BUILDING IMPROVEMENTS | 2022-05-31 | 683,134 | 10,951 | ARP | 39 | 17,516 | 0 | 0 | |
| COMPUTER & ACCESSORIES | 2023-03-31 | 3,561 | 0 | M | 5 | 712 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSITS | 500 | 500 | 0 |
| CERTIFICATE OF DEPOSITS | 0 | 414,000 | 411,916 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUTO EXPENSE | 678 | 3 | 0 | 675 |
| BANK CHARGES | 973 | 49 | 0 | 924 |
| COMPUTER EXPENSES | 15,541 | 777 | 0 | 14,764 |
| CREDIT CARD FEES | 3,088 | 154 | 0 | 2,934 |
| WASTE REMOVAL | 561 | 28 | 0 | 533 |
| EXTRA HELP | 33,000 | 1,650 | 0 | 31,350 |
| UTILITIES | 6,133 | 307 | 0 | 5,826 |
| PROMOTION | 32,693 | 1,635 | 0 | 61,058 |
| SUBCONTRACTORS | 6,600 | 330 | 0 | 6,270 |
| OFFICE SUPPLIES | 51 | 3 | 0 | 48 |
| POSTAGE | 15,667 | 783 | 0 | 14,884 |
| PRINTING | 31,895 | 1,595 | 0 | 30,300 |
| REPAIRS & MAINTENANCE | 19,278 | 964 | 0 | 18,314 |
| INSURANCE EXPENSE | 1,184 | 59 | 0 | 1,125 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SALE OF BOOKS | 10,767 | 0 | 0 |
| SALES TAX ALLOWANCE | 16 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 2,070 | 2,070 | 0 | 0 |
| ENGINEERING FEES | 2,600 | 130 | 0 | 2,470 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LICENSES & TAXES | 474 | 24 | 0 | 450 |
| PAYROLL TAXES | 2,084 | 104 | 0 | 1,980 |