| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Building | 1998-10-15 | 50,000 | 31,007 | SL | 39.0 | 1,282 | 406 | ||
| Building Renovation | 1999-10-15 | 15,658 | 9,315 | SL | 39.0 | 401 | 127 | ||
| Building Renovation | 2000-07-01 | 26,177 | 15,070 | SL | 39.0 | 671 | 213 | ||
| Outbuilding-Woodshet, Bathroom, Storage | 2018-05-28 | 13,354 | 7,001 | SL | 39.0 | 342 | 109 | ||
| Noblet Cabin - Roof | 2018-05-28 | 8,406 | 990 | SL | 39.0 | 216 | 68 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AT & T | 9,993 | 9,549 |
| BLACKROCK LIMITED DURATION INCOME TRUST | 9,731 | 7,340 |
| CALAMOS CONVERTIBLE OPPORTUNITIES AND INCOME FUND | 10,962 | 9,707 |
| CALBERT BOND FUND CL C | 32,072 | 28,033 |
| CALVERT BOND FUND CL C | 5,286 | 4,568 |
| COAMERICA | 10,096 | 9,574 |
| FORD MOTOR CREDIT CO LLC | 5,000 | 4,873 |
| JP MORGAN CHASE & CO | 4,933 | 5,004 |
| PUTNAM MASTER INTERMEDIATE INCOME TRUST | 26,238 | 17,204 |
| PUTNAM MASTER INTERMEDIATE INCOME TRUST - SBI | 6,550 | 4,418 |
| WESTERN UNION CO NTS | 5,148 | 5,057 |
| WESTERN ASSET HIGH INCOME OPPORTUNITY | 9,674 | 5,937 |
| WESTERN ASSET INVESTMENT GRADE DEFINED | 20,174 | 15,119 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AT & T INC | 5,372 | 3,356 |
| BAXTER INTL INC | 758 | 1,740 |
| BOEING COMPANY | 10,732 | 20,853 |
| BP PLC SPON ADR | 7,013 | 7,540 |
| CALVERT EQUITY FUND CL C | 62,101 | 67,706 |
| CALVERT EQUITY FUND CL C | 5,786 | 5,076 |
| CHURCH & DWIGHT CO INC | 2,837 | |
| CVS HEALTH CORPORATION | 8,030 | 11,844 |
| HERSHEY COMPANY | 1,265 | 11,186 |
| HERSHEY COMPANY | 2,636 | 23,305 |
| HOME DEPOT INC | 1,308 | 8,664 |
| INTEL CORP | 2,530 | 4,020 |
| INVESCO LTD | 2,387 | 1,427 |
| JOHNSON & JOHNSON COMMON STOCK | 3,909 | 3,919 |
| KRAFT HEINZ | 10,224 | 7,026 |
| MERCK & CO INC | 6,655 | 14,173 |
| MICROSOFT CORP | 8,230 | 8,273 |
| ORGANON & CO COMMON STOCK | 333 | 187 |
| SPDR S&P 500 ETF TRUST | 20,610 | 23,766 |
| TESLA INC | 7,733 | 7,454 |
| WARNER BROS DISCOVERY INC | 1,669 | 546 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BLACKROCK LTD DURATION INCOME TRUST PC | AT COST | ||
| CALAMOS CV OPPORTUNITIES & INCOME FD | AT COST | ||
| PUTNAM MASTER INTERMED INCOME TRUST | AT COST | ||
| PUTNAM MASTER INTERMED INCOME TRUST | AT COST | ||
| WESTERN ASSET HIGH INCOME OPPORTUNITY FUND | AT COST | ||
| WESTERN ASSET INVT GRADE | AT COST | ||
| WARNER BROS DISCOVERY INC | AT COST |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 3,359,914 | 3,359,914 | 3,359,914 | |
| Buildings | 113,594 | 66,296 | 47,298 | 47,298 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Conservation Easement | 8,942,821 | 8,942,821 | 8,942,821 |
| Interest Receivable | 542 | 542 | 542 |
| Description | Amount |
|---|---|
| Prior Year Investment Cost Adj | 30,337 |
| Cost Adj for Donated Stock | 32 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Maintenance | 8,787 | 2,784 | 6,003 | |
| Website Expenses | 1,140 | 361 | 492 | |
| Office Expense | 688 | 218 | 453 | |
| Insurance | 386 | 122 | 264 | |
| Automobile | 48 | 15 | 33 | |
| Bank Charges | 22 | 11 | 11 | 11 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Membership Dues | 6,435 | 6,435 | |
| Sundry Income | 712 | 712 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 5,546 | 2,773 | 2,773 | 2,525 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Real Estate Taxes | 1,331 | 422 | 521 | |
| Excise Taxes | 226 |