| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Artwork | 2017-03-01 | 200,000 | NC | 0 % | 0 | 0 | 0 | ||
| Land | 2007-01-01 | 552,500 | L | 0 | 0 | 0 | |||
| Land | 2008-11-01 | 710,000 | L | 0 | 0 | 0 | |||
| Land | 2010-07-30 | 14,645 | L | 0 | 0 | 0 | |||
| Land | 2012-06-30 | 18,149 | L | 0 | 0 | 0 | |||
| Land | 2013-10-22 | 821,001 | L | 0 | 0 | 0 | |||
| Land Improvement-Rental | 1983-09-21 | 4,425 | 4,425 | 150DB | 15.000000000000 | 0 | 0 | 0 | |
| Land Improvement-Deer Fence | 2007-12-12 | 16,453 | 15,995 | SL | 15.000000000000 | 0 | 0 | 0 | |
| Land Improvement-Stonework | 2007-12-12 | 26,685 | 24,163 | SL | 20.000000000000 | 1,334 | 0 | 1,334 | |
| Land Improvement-Fence | 2007-12-12 | 53,968 | 52,466 | SL | 15.000000000000 | 0 | 0 | 0 | |
| Land Improvements-Driveway Upgrade | 2008-08-01 | 8,448 | 7,731 | 150DB | 15.000000000000 | 42 | 0 | 329 | |
| Land Improvement-Deer Fence 2008 | 2008-08-10 | 52,738 | 48,279 | 150DB | 15.000000000000 | 260 | 0 | 2,051 | |
| Land Improvement-Stone Walls | 2008-10-01 | 54,688 | 49,456 | 150DB | 15.000000000000 | 392 | 0 | 2,734 | |
| Land Improvement-Bridge | 2008-12-01 | 13,205 | 12,395 | SL | 15.000000000000 | 807 | 0 | 807 | |
| Land Improvement-Kitchen Garden | 2010-06-30 | 9,037 | 7,116 | 150DB | 15.000000000000 | 192 | 0 | 602 | |
| Land Improvement-Stone Walls | 2011-11-18 | 5,809 | 4,026 | 150DB | 15.000000000000 | 178 | 0 | 387 | |
| Land Improvement-Irrigation System | 2013-05-28 | 3,270 | 1,984 | 150DB | 15.000000000000 | 129 | 0 | 218 | |
| Land Improvement-Stone Walls | 2013-09-06 | 3,000 | 1,570 | 150DB | 15.000000000000 | 143 | 0 | 200 | |
| Computer Software | 2007-11-16 | 686 | 686 | SL | 3.000000000000 | 0 | 0 | 0 | |
| Land Improvement-Cobblestone Walkway | 2010-06-30 | 4,896 | 4,896 | 150DB | 3.000000000000 | 0 | 0 | 0 | |
| Land Improvement-Irrigation System | 2010-10-20 | 9,500 | 9,500 | 150DB | 3.000000000000 | 0 | 0 | 0 | |
| Land Improvement-Irrigation System | 2008-08-05 | 5,292 | 5,292 | 150DB | 5.000000000000 | 0 | 0 | 0 | |
| 3 Tents | 2007-09-21 | 300 | 300 | 150DB | 5.000000000000 | 0 | 0 | 0 | |
| Computers | 2014-07-25 | 5,108 | 5,077 | 150DB | 5.000000000000 | 31 | 0 | 31 | |
| Office Fixtures | 2013-06-15 | 4,886 | 4,647 | 150DB | 7.000000000000 | 239 | 0 | 239 | |
| Rental Improvements | 1993-06-30 | 105,309 | 103,904 | SL | 27.500000000000 | 1,405 | 0 | 1,405 | |
| Rental Improvements | 2005-09-24 | 24,000 | 15,092 | SL | 27.500000000000 | 873 | 0 | 873 | |
| Rental Improvements | 2007-04-19 | 12,246 | 6,990 | SL | 27.500000000000 | 445 | 0 | 445 | |
| Rental Improvements | 2010-12-30 | 20,523 | 8,983 | SL | 27.500000000000 | 746 | 0 | 746 | |
| Barn | 2015-07-01 | 82,456 | 22,485 | SL | 27.500000000000 | 2,998 | 0 | 2,998 | |
| Barn Updates | 2017-03-01 | 767,425 | 161,614 | SL | 27.500000000000 | 27,906 | 0 | 27,906 | |
| Permanent Lavatory | 2011-11-21 | 50,679 | 14,398 | SL | 39.000000000000 | 1,299 | 0 | 1,299 | |
| Add Lavatory | 2012-05-01 | 15,923 | 4,352 | SL | 39.000000000000 | 408 | 0 | 408 | |
| Garden Pool | 2012-06-30 | 49,391 | 13,294 | SL | 39.000000000000 | 1,266 | 0 | 1,266 | |
| Reflecting Pool | 2013-03-01 | 15,044 | 3,795 | SL | 39.000000000000 | 386 | 0 | 386 | |
| Lathe House | 2013-12-01 | 31,446 | 7,321 | SL | 39.000000000000 | 806 | 0 | 806 | |
| Road Improvements | 2014-08-25 | 3,200 | 683 | SL | 39.000000000000 | 82 | 0 | 82 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Securities | AT COST | 2,810,037 | 2,810,037 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Artwork | 200,000 | 0 | 200,000 | |
| Land | 552,500 | 0 | 552,500 | |
| Land | 710,000 | 0 | 710,000 | |
| Land | 14,645 | 0 | 14,645 | |
| Land | 18,149 | 0 | 18,149 | |
| Land | 821,001 | 0 | 821,001 | |
| Land Improvement-Rental | 4,425 | 4,425 | 0 | |
| Land Improvement-Deer Fence | 16,453 | 15,995 | 458 | |
| Land Improvement-Stonework | 26,685 | 25,497 | 1,188 | |
| Land Improvement-Fence | 53,968 | 52,466 | 1,502 | |
| Land Improvements-Driveway Upgrade | 8,448 | 7,773 | 675 | |
| Land Improvement-Deer Fence 2008 | 52,738 | 48,539 | 4,199 | |
| Land Improvement-Stone Walls | 54,688 | 49,848 | 4,840 | |
| Land Improvement-Bridge | 13,205 | 13,202 | 3 | |
| Land Improvement-Kitchen Garden | 9,037 | 7,308 | 1,729 | |
| Land Improvement-Stone Walls | 5,809 | 4,204 | 1,605 | |
| Land Improvement-Irrigation System | 3,270 | 2,113 | 1,157 | |
| Land Improvement-Stone Walls | 3,000 | 1,713 | 1,287 | |
| Computer Software | 686 | 686 | 0 | |
| Land Improvement-Cobblestone Walkway | 4,896 | 4,896 | 0 | |
| Land Improvement-Irrigation System | 9,500 | 9,500 | 0 | |
| Land Improvement-Irrigation System | 5,292 | 5,292 | 0 | |
| 3 Tents | 300 | 300 | 0 | |
| Computers | 5,108 | 5,108 | 0 | |
| Office Fixtures | 4,886 | 4,886 | 0 | |
| Rental Improvements | 105,309 | 105,309 | 0 | |
| Rental Improvements | 24,000 | 15,965 | 8,035 | |
| Rental Improvements | 12,246 | 7,435 | 4,811 | |
| Rental Improvements | 20,523 | 9,729 | 10,794 | |
| Barn | 82,456 | 25,483 | 56,973 | |
| Barn Updates | 767,425 | 189,520 | 577,905 | |
| Permanent Lavatory | 50,679 | 15,697 | 34,982 | |
| Add Lavatory | 15,923 | 4,760 | 11,163 | |
| Garden Pool | 49,391 | 14,560 | 34,831 | |
| Reflecting Pool | 15,044 | 4,181 | 10,863 | |
| Lathe House | 31,446 | 8,127 | 23,319 | |
| Road Improvements | 3,200 | 765 | 2,435 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Garden Expenses | 53,616 | 0 | 0 | 53,616 |
| Program Expenses | 9,582 | 0 | 0 | 9,582 |
| Event Expenses | 3,072 | 0 | 0 | 3,072 |
| Garden Study Weekend Expenses | 28,925 | 0 | 0 | 28,925 |
| Marketing and Publicity | 35,550 | 0 | 0 | 35,550 |
| Barn Expenses | 10,396 | 0 | 0 | 10,396 |
| Administrative Expenses | 154,701 | 0 | 0 | 154,701 |
| Office Expenses | 37,770 | 0 | 0 | 37,770 |
| Investment Fees | 8,989 | 8,989 | 0 | 0 |
| Tenant House Expenses | 7,535 | 7,535 | 7,535 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Garden Income | 26,878 | 26,878 | |
| Program Income | 30,404 | 30,404 | |
| Events Income | 4,240 | 4,240 | |
| Garden Study Weekend Income | 63,007 | 63,007 |
| Description | Amount |
|---|---|
| Unrealized Investment Gains | 263,976 |
| Name | Address |
|---|---|
| George Schoellkopf |
300 Nettleton Hollow Road Washington,CT06796 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Property and Other Taxes | 13,510 | 0 | 0 | 13,510 |