| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OUTSIDE ACCOUNTING & TAX SERVICES | 5,000 | 1,667 | 3,333 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 12915 UNITS ISHARES CORE S&P 500 ETF | 2,573,750 | 6,168,591 |
| 10798 UNITS OF WISDOMTREE EUROPE HEDGE EQUITY FUND | 268,260 | 462,694 |
| 1790 UNITS OF VANGUARD SMALL-CAP ETF | 266,131 | 381,861 |
| 28117 UNITS OF ARES CAPITAL CORP | 530,365 | 563,184 |
| 3140 UNITS OF VANGUARD DIVIDEND APPRECIATION INDEX FUND | 375,310 | 535,056 |
| 2093 UNITS OF VANGUARD MID-CAP GROWTH INDEX FUND | 263,057 | 459,560 |
| 4483 UNITS OF INVESCO NASDAQ 100 ETF | 596,612 | 755,565 |
| 8266 UNITS OF ISHARES CORE MSCI EAFE ETF | 544,317 | 581,513 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,000 | 0 | 1,000 |
| Description | Amount |
|---|---|
| UNREALIZED LOSSES | 6,485 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT & CUSTODIAN FEES | 75,000 | 75,000 | 0 | |
| NYS FILING FEE | 250 | 0 | 250 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOOKKEEPING & ADMINISTRATION | 17,500 | 8,750 | 8,750 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX ON DIVIDENDS | 1,068 | 1,068 | 0 | |
| FEDERAL EXCISE TAX | 4,000 | 0 | 0 |