| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 9,000 | 0 | 0 | 9,000 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD TOTAL BOND MKT INDDEX | 4,474,190 | 4,474,190 |
| DODGE & COX INCOME FUND | 3,356,927 | 3,356,927 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD INDEX FDS S&P 500 ETF | 2,307,360 | 2,307,360 |
| ISHARE TR RUS 1000 GRW ETF | 115,608 | 115,608 |
| ISHARES TR CORE S&P 500 ETF | 494,186 | 494,186 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK SERVICE CHARGES | 3,491 | 0 | 0 | 3,491 |
| MISCELLANEOUS EXPENSES | 414 | 0 | 0 | 414 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 490,807 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 40,394 | 40,394 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 4,721 | 0 | 0 |