| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PWC US TAX LLP | 7,600 | 3,800 | 3,800 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BROOKFIELD RENEWABLE | 3,871 | 3,211 |
| ISHARES BROAD USD INVST | 785,286 | 782,689 |
| ISHARES CORE S&P U.S. | 1,824,128 | 2,136,861 |
| ISHARES CORE S&P | 2,294,481 | 2,748,146 |
| VANGUARD FTSE EMERGING | 777,322 | 670,053 |
| VANGUARD FTSE DEVELOPED | 1,186,979 | 1,201,140 |
| VANGUARD MORTGAGE-BACKED | 487,928 | 488,959 |
| VANGUARD RUSSELL 2000 | 641,753 | 629,579 |
| ISHARES US TREASURY BOND | 871,289 | 881,464 |
| VANGUARD TOTAL INTERNATL | 89,619 | 93,349 |
| SPDR PORTFOLIO LONG TERM | 78,640 | 78,122 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 7,744 | 0 | 7,744 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ML-2288 BANK FEES | 210 | 0 | 210 | |
| DE ANNUAL FILING FEE | 228 | 0 | 228 | |
| CSC LEGAL COMPLIANCE | 257 | 0 | 257 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PRIOR YEAR OVERPAYMENT APPLIED | 68,666 | 68,666 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNT MANAGEMENT FEES | 40,706 | 40,706 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2022 FEDERAL OVERPAMENT APPLIED TO 2023 | 68,666 | 0 | 0 | |
| FOREIGN TAXES PAID | 4,505 | 4,505 | 0 |