| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax Preparation | 4,675 | 0 | 0 | 4,675 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| General Dynamics | ||
| Wal-Mart | ||
| Cisco Systems | 101,207 | 99,677 |
| HSBC Usa | 100,976 | 99,071 |
| Cisco Systems | 205,261 | 197,135 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Airbnb Inc Cl A | 10,074 | 9,530 |
| Allstate Corp | 157,696 | 195,972 |
| Alphabet Inc Cl A | 151,204 | 307,318 |
| Alphabet Inc Cl C | 152,436 | 312,865 |
| Amazon.com Inc | 109,403 | 167,134 |
| American Express Co. | 120,311 | 182,282 |
| Amgen Inc. | 238,545 | 288,020 |
| Apple Inc. | 253,462 | 658,645 |
| AT & T Inc. | 79,059 | 44,685 |
| Bank of America Corp. | 33,977 | 27,845 |
| Boeing Co. | 109,683 | 86,278 |
| Booking Holdings Inc. | 77,761 | 134,794 |
| Broadridge Financial Solutions Inc. | 347,046 | 576,100 |
| Capital One Financial Corp | 110,657 | 144,232 |
| Cigna Corp | 102,248 | 149,725 |
| Cognizant Tech Solutions Cl A | 109,377 | 135,954 |
| Colgate-Palmolive Co. | 191,604 | 223,188 |
| Comcast Corporation Cl A | 66,784 | 49,331 |
| Coming Inc | 74,147 | 76,612 |
| Danaher Corporation | 71,724 | 121,916 |
| Disney (Walt) Company Holding Co | 228,933 | 142,387 |
| Duke Energy Corp | 136,005 | 145,560 |
| Emerson Electric Co | 114,720 | 145,995 |
| Entergy Corp | 32,804 | 30,357 |
| Evergy Inc | 32,301 | 24,534 |
| Exxon Mobil Corp | 176,981 | 249,950 |
| Floor & Decor Hldgs Inc Cl A | 11,182 | 11,156 |
| Intel Corp | 418,320 | 351,750 |
| Johnson & Johnson Com | 42,224 | 42,006 |
| JPMorgan Chase & Co | 54,128 | 67,019 |
| Kimberly Clark Corp | 180,910 | 161,730 |
| McDonald's Corp | 140,823 | 207,557 |
| Merck & Co Inc | 34,824 | 43,608 |
| Meta Platforms Inc | 39,048 | 63,005 |
| Microsoft Corp | 249,016 | 593,391 |
| NexEra Energy Inc | 313,957 | 315,848 |
| Norfolk Southern Corp | 214,742 | 260,018 |
| PayPal Hldgs Inc | ||
| Pepsico Hldgs Inc | 170,139 | 212,810 |
| Salesforce Inc | ||
| Starbucks Corp | 286,404 | 312,705 |
| Tesla Inc | 19,621 | 21,369 |
| Travelers Companies Inc Com | 170,600 | 238,113 |
| Truist Financial Corp | 66,570 | 44,304 |
| Union Pacific Corp | 131,740 | 180,776 |
| UnitedHealth Group Inc | 225,485 | 410,120 |
| Visa Inc Cl A | 307,314 | 425,152 |
| Zoetis Inc | 200,974 | 297,437 |
| Canadian Pacific Railway Ltd | 87,559 | 134,402 |
| Eaton Corp PLC | 53,253 | 77,062 |
| Linde PLC | 102,658 | 205,355 |
| Medtronic PLC | 75,371 | 54,453 |
| Healthpeak | 41,255 | 22,968 |
| Abbott Laboratories | 14,063 | 14,309 |
| Abbvie Inc | 21,289 | 21,696 |
| Accenture PLC Cl A | 8,648 | 8,773 |
| Adobe Inc | 17,933 | 17,898 |
| Advanced Micro Devices | 18,091 | 19,163 |
| Air Products& Chemicals Inc | 16,290 | 16,428 |
| Altria Group | 7,440 | 7,463 |
| American Electric Power | 12,395 | 12,589 |
| American Tower Corp | 6,399 | 6,476 |
| Arthur J Gallagher | 12,006 | 12,144 |
| Automatic Data Processing | 14,841 | 15,143 |
| Best Buy | 12,845 | 13,229 |
| Blackstone Group | 12,843 | 13,092 |
| Boston Scientific | 12,173 | 12,718 |
| Bristol-Myers Squibb | 9,283 | 9,338 |
| Broadcom | 22,449 | 22,325 |
| CBOE | 11,355 | 11,606 |
| Celanese | 15,366 | 15,537 |
| CenterPoint Energy | 14,436 | 14,571 |
| Charles River Lab | 7,061 | 7,092 |
| Chevron Corp | 12,000 | 11,933 |
| Chipotle | 18,458 | 18,296 |
| Cisco | 9,903 | 10,104 |
| CME Group | 12,776 | 12,636 |
| Coca Cola | 18,466 | 18,858 |
| Costco | 14,603 | 14,522 |
| Cubesmart REIT | 9,131 | 9,270 |
| Cummins | 20,668 | 20,363 |
| CVS | 12,506 | 12,634 |
| DR Horton | 14,977 | 15,198 |
| Digital Realty | 16,059 | 16,150 |
| Edwards Lifesciences | 6,900 | 7,015 |
| Eli Lilly | 19,963 | 20,402 |
| Fortive | 8,675 | 8,836 |
| Genuine Parts Co | 8,964 | 9,003 |
| Globant SA | 10,504 | 10,709 |
| GSK PLC | 9,186 | 9,265 |
| Hess Corp | 10,908 | 10,812 |
| Home Depot | 22,624 | 22,526 |
| Honeywell | 18,390 | 18,874 |
| Humana | 13,607 | 13,734 |
| Intl Business Mach | 14,083 | 14,392 |
| Intuit | 12,405 | 12,501 |
| Intuitive Surgical | 9,927 | 10,121 |
| KLA Corp | 17,338 | 17,439 |
| Lam Research | 3,891 | 3,916 |
| Lockheed Martin | 13,417 | 13,597 |
| Lululemon | 7,633 | 7,669 |
| Marthon Petroleum | 13,692 | 13,352 |
| Marriott Intl | 5,550 | 5,638 |
| Marvell Tech | 11,967 | 12,062 |
| Mastercard | 27,449 | 27,723 |
| Monster Bev | 11,601 | 12,098 |
| Moodys | 15,308 | 15,622 |
| Netflix | 21,050 | 20,936 |
| Newmont | 7,467 | 7,450 |
| Nike | 10,977 | 9,771 |
| Nvidia | 24,337 | 24,761 |
| OReilly Auto | 19,164 | 19,002 |
| Omnicom | 20,632 | 20,762 |
| Oracle | 12,815 | 12,862 |
| Pfizer | 7,872 | 8,061 |
| Philp Morris | 11,553 | 11,760 |
| Procter & Gamble | 12,349 | 12,602 |
| Qualcomm | 8,493 | 8,678 |
| Servicenow | 20,844 | 21,195 |
| Sherwin Williams | 14,707 | 14,971 |
| Snowflake | 5,877 | 5,971 |
| Spotify | 11,199 | 10,899 |
| Target | 12,479 | 12,818 |
| Texas Instruments | 16,646 | 17,046 |
| TJX | 9,118 | 9,381 |
| Uber | 12,906 | 12,930 |
| United Parcel Service | 12,465 | 12,578 |
| US Bancorp | 12,925 | 12,984 |
| Verizon | 27,322 | 27,596 |
| Warner Music Group | 17,568 | 17,895 |
| Workday | 16,343 | 16,564 |
| WP Carey | 11,648 | 11,666 |
| Walmart | 11,444 | 11,666 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Mineral Interests | AT COST | 14 | 52,012 |
| Ishares TIPS Bond ETF | AT COST | 470,360 | 429,960 |
| USAA Tax-Exempt Inter Term Bd Fd | AT COST | 653,603 | 602,558 |
| Vanguard Long-Term Tax Exempt Adm | AT COST | 83,874 | 77,077 |
| Vanguard Ltd-Term Tax Ex Fd Adm | AT COST | 1,676,723 | 1,640,469 |
| Frost Total Return Bond Fund Insti | AT COST | 645,510 | 595,186 |
| Artisan High Income Fd Insti | AT COST | 700,553 | 644,404 |
| Frost Credit Fund Insti | AT COST | 602,587 | 572,238 |
| Hartford Floating Rate Fund Cl I | AT COST | 556,077 | 511,538 |
| Cohen & Steers Insti Realty Fd | AT COST | 382,522 | 352,280 |
| Aberdeen Physical Precious Metals | AT COST | 174,739 | 181,403 |
| FlexShares Glbl Upstream Nat Res ETF | AT COST | 221,330 | 224,897 |
| JHancock Disciplined Value Mid Cap | AT COST | 534,776 | 546,040 |
| T Rowe Price Midcap Growth Fd Instl | AT COST | 575,749 | 539,594 |
| American Beacon Stephens Sm Cap R5 | AT COST | 199,229 | 180,105 |
| Victory Small Co Opp Fund | AT COST | 227,564 | 218,346 |
| Harding Loevner Intl Eq Fund Insti | AT COST | 79,436 | 66,977 |
| Lazard Intl Eqt6 Port-Insti | AT COST | 132,657 | 103,187 |
| T Rowe Price Intl Disc Fd Insti | AT COST | 89,257 | 56,948 |
| Goldman Sachs Emer Mkts Insights R6 | AT COST | 124,334 | 112,313 |
| Harding Loevner Emerging Mkts Adv | AT COST | 58,415 | 36,998 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 5,310,000 | 5,310,000 | 5,310,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| JGN Ranch LLC - held for prod of income | 35,523 | 35,523 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Investment Income | 13,314 | 13,314 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Expenses related to Royalty Income | 4,256 | 4,256 | ||
| Federal Tax | 8,375 | |||
| Foreign Taxes | 1,405 | 1,405 | ||
| Property Tax | 6,916 | 6,916 |