| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| SALE OF INTEREST IN GR-SFPARKWAY | 2011-01 | PURCHASE | 2023-12 | 588,818 | 1,045,497 | -456,679 | ||||
| CHARLES SCHWAB - SHORT TERM | PURCHASE | 715,730 | 723,648 | -7,918 | ||||||
| CHARLES SCHWAB - LONG TERM | PURCHASE | 1,242,937 | 1,344,065 | -101,128 | ||||||
| GR-SFPARKWAY - EASEMENT INCOME | PURCHASE | 6,417 | 6,417 | |||||||
| SALE OF INTEREST IN TCM CRE | PURCHASE | 4,493 | -4,493 | |||||||
| STONEWALL TELL OSCP1 | PURCHASE | 6,902 | 6,902 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| STONEWALL TELL OSCPONE LLC | AT COST | ||
| SFP C GROVE, LLC | AT COST | 205,244 | 99,742 |
| GR-SFPARKWAY LLC | AT COST | ||
| SF PARKWAY OSCP1 LLC | AT COST | 15,693 | 10,284 |
| DERRICK ROAD OSCP1 LLC | AT COST | 75,412 | 55,413 |
| ADVANCES PAYMENTS TO LLCS | AT COST | 13,016 | |
| TCM CRE CREDIT FUND | AT COST | ||
| CHARLES SCHWAB BOND FUNDS | AT COST | ||
| CHARLES SCHWAB EQUITY FUNDS | AT COST | ||
| CHARLES SCHWAB EXCHANGE TRADED FUNDS | AT COST | ||
| CHARLES SCHWAB FIXED INCOME | AT COST | 498,039 | 503,491 |
| CHARLES SCHWAB CASH & CASH INVESTMEN | AT COST | 2,139,801 | 2,139,801 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK CHARGE | 60 | |||
| INVESTMENT EXPENSES | 6,833 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT OTHER PROFESSIONAL FEES | 9,330 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INCOME AND EXCISE TAXES | 4,577 | |||
| GA SOS | 20 |