| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN EXPRESS CO - 3.950% - | 5,862 | 5,904 |
| BANK NOVA SCOTIA B CNOTE CALL | 5,294 | 5,515 |
| BANK OF AMERICA - 1.530% - 12/ | 1,851 | 1,923 |
| BROADCOM INC SER B NOTE - 4.11 | 5,559 | 5,866 |
| CANADIAN IMPERIAL BANK - 3.945 | 5,820 | 5,905 |
| CHARTER COMMUNICATIONS - 4.200 | 5,538 | 5,766 |
| CHENIERE CORPUS CHRISTI HLDGS | 5,967 | 6,033 |
| CITIGROUP INC. HYBRID - 3.352% | 5,787 | 5,954 |
| DISCOVERY COMMUNICATIONS LLC - | 1,852 | 1,903 |
| EDISON CO - 5.850% - 11/01/202 | 2,155 | 2,089 |
| GOLDMAN SACHS GROUP INC NOTE - | 5,815 | 5,865 |
| HCA INC - 5.250% - 06/15/2026 | 5,947 | 6,023 |
| INTERCONTINENTAL EXCHANGE INC | 5,871 | 5,877 |
| JPMORGAN CHASE & CO - 3.845% - | 1,953 | 1,984 |
| JPMORGAN CHASE - 3.625% - 12/0 | 3,763 | 3,843 |
| KRAFT HEINZ FOODS - 3.875% - 0 | 5,741 | 5,889 |
| META PLATFORMS INC SER B NOTE | 1,919 | 1,949 |
| MORGAN STANLEY - 3.875% - 04/2 | 5,905 | 5,967 |
| PFIZER INVT - 4.450% - 05/19/2 | 5,990 | 6,003 |
| PNC FINL - 3.900% - 04/29/2024 | 5,914 | 5,965 |
| ROYAL BANK OF CANADA - 4.650% | 5,896 | 5,951 |
| SOUTHERN CALIF EDISON CO SER 2 | 5,823 | 5,879 |
| T MOBILE USA INC NOTE - 2.250% | 5,489 | 5,685 |
| WELLS FARGO & CO - 3.000% - 10 | 5,558 | 5,699 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABS | 10,500 | 11,007 |
| ABBVIE INC | 12,654 | 13,017 |
| ACCENTURE PLC | 12,507 | 15,791 |
| ADVANCED MICRO DEVICES INC | 4,199 | 6,044 |
| ALPHABET INC CL A | 14,559 | 18,579 |
| AMAZON COM | 17,600 | 21,424 |
| AMERICAN ELECTRIC POWER INC | 2,663 | 2,355 |
| AMERICAN EXPRESS CO | 4,708 | 5,620 |
| AMERICAN TOWER REIT INC | 5,604 | 5,613 |
| AMERIPRISE FINANCIAL INC | 2,763 | 4,178 |
| ANALOG DEVICES INC | 5,755 | 6,751 |
| APPLE INC | 14,945 | 19,060 |
| APPLIED MATERIALS INC | 3,615 | 5,510 |
| ASML HOLDING NV NY REG SHS | 2,475 | 3,028 |
| ASTRAZENECA | 5,433 | 5,657 |
| AUTOMATIC DATA PROCESSING INC | 4,978 | 5,125 |
| BECTON DICKINSON & CO | 5,542 | 5,364 |
| BLACKROCK INC | 5,217 | 6,494 |
| BLACKROCK STRAT INC OPP PORTFO | 62,220 | 61,252 |
| BOSTON SCIENTIFIC | 2,999 | 4,047 |
| BROADCOM INC | 11,555 | 22,325 |
| CHIPOTLE MEX GRILL | 3,767 | 4,574 |
| CHUBB LIMITED | 5,295 | 6,102 |
| CISCO SYSTEMS INC | 4,487 | 5,153 |
| CME GROUP, INC | 3,673 | 4,423 |
| CONOCOPHILLIPS | 3,701 | 4,875 |
| COSTCO WHOLESALE CORPORATION | 4,524 | 5,941 |
| CROWN CASTLE INTL | 5,762 | 4,032 |
| CVS CAREMARK CORP | 7,598 | 6,317 |
| DANAHER CORP | 2,292 | 2,313 |
| DIAGEO PLC ADS | 1,229 | 1,020 |
| ELI LILLY & CO | 6,370 | 9,910 |
| EMERSON ELECTRIC CO | 3,640 | 4,283 |
| EOG RESOURCES INC | 3,616 | 3,629 |
| EXXON MOBIL CORP | 16,550 | 15,497 |
| FEDEX CORPORATION | 4,490 | 4,806 |
| GOLDMAN SACHS GROUP | 5,087 | 6,172 |
| HOME DEPOT INC | 4,748 | 5,545 |
| HONEYWELL INTL | 7,152 | 7,969 |
| INTUIT | 4,723 | 6,875 |
| INTUITIVE SURGICAL | 3,017 | 4,048 |
| JOHNSON & JOHNSON | 6,844 | 6,113 |
| JP MORGAN CHASE | 9,848 | 13,268 |
| KINGSMEN RESOURCES LTD | 82,987 | 85,634 |
| LINDE PLC COM | 10,804 | 14,375 |
| LOCKHEED MARTIN CORP | 4,240 | 4,532 |
| MARSH AND MCLENNAN COMPANIES I | 4,363 | 4,926 |
| MASTERCARD INC | 5,301 | 5,971 |
| MCDONALD'S CORP | 10,627 | 11,860 |
| META PLATFORMS INC | 11,415 | 13,450 |
| MICROSOFT CORP | 41,552 | 61,671 |
| MORGAN STANLEY | 10,646 | 11,843 |
| NEXTERA ENERGY, INC | 5,438 | 4,130 |
| NIKE INC-CL B | 5,190 | 4,777 |
| NORFOLK SOUTHERN CORP | 5,578 | 5,437 |
| O'REILLY AUTOMOTIVE INC | 2,985 | 3,800 |
| ORACLE CORP | 10,789 | 13,390 |
| PALO ALTO NETWORKS INC | 2,280 | 4,128 |
| PARKER HANNIFIN CP | 2,160 | 3,686 |
| PHILLIPS 66 | 2,594 | 3,329 |
| PROCTER GAMBLE CO | 10,239 | 10,697 |
| PROLOGIS | 11,921 | 12,797 |
| RAYTHEON TECHNOLOGIES CORP | 3,484 | 3,029 |
| REPUBLIC SVCS INC | 2,729 | 3,463 |
| ROCKWELL AUTOMATION INC | 1,974 | 2,484 |
| S&P GLOBAL INC COM | 3,215 | 3,965 |
| SALESFORCE.COM | 5,105 | 7,631 |
| SCHLUMBERGER LTD | 2,439 | 3,279 |
| SHERWIN-WILLIAMS CO | 4,010 | 5,302 |
| STARBUCKS CORP COM | 6,995 | 6,529 |
| SYSCO CORP | 5,320 | 4,534 |
| TAIWAN SEMICONDUCTOR MFG CO LT | 7,153 | 8,008 |
| THE COCA-COLA CO | 12,235 | 11,904 |
| THERMO FISHER SCIENTIFIC INC | 4,235 | 4,246 |
| TJX COMPANIES INC | 4,360 | 6,191 |
| TRANE TECHNOLOGIES PLC | 1,792 | 2,195 |
| TRAVELERS COMPANIES INC | 4,620 | 5,143 |
| UNION PACIFIC | 9,742 | 11,299 |
| UNITED PARCEL SERVICE | 10,631 | 9,434 |
| UNITEDHEALTH GROUP INC | 15,115 | 15,794 |
| VANGUARD FTSE ALL-WLD EX-US SM | 33,456 | 37,040 |
| VANGUARD FTSE DEVELOPED MARKET | 97,328 | 111,032 |
| VANGUARD FTSE EMERGING MARKETS | 45,968 | 46,155 |
| VANGUARD MID-CAP ETF | 100,347 | 112,598 |
| VANGUARD MID-CAP GROWTH ETF | 39,341 | 46,768 |
| VANGUARD MID-CAP VALUE INDEX | 61,566 | 65,690 |
| VANGUARD SM-CAP ETF | 113,211 | 127,999 |
| VISA INC | 7,881 | 9,893 |
| WAL-MART STORES INC | 5,385 | 6,306 |
| WELLS FARGO & CO | 4,534 | 4,922 |
| YUM BRANDS INC | 3,222 | 3,397 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 15,572 | 15,572 | ||
| Bank Charges | 221 | 221 | ||
| State or Local Filing Fees | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 7,422 | 7,422 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2023 | 200 | |||
| 990-PF Extension for 2022 | 300 | |||
| Foreign Tax Paid | 5 | 5 |