| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BLACKROCK STRAT INC OPP PORTFO | 55,864 | 52,764 |
| CLIFFWATER CORPORATE LENDING F | 50,000 | 49,604 |
| DFA U.S. LARGE CAP VALUE PORTF | 72,679 | 88,179 |
| PIMCO INCOME FUND | 80,000 | 74,081 |
| PRIMECAP ODYSSEY GROWTH FUND | 50,654 | 44,153 |
| SCHWAB INTERNATIONAL INDEX FUN | 79,000 | 81,822 |
| SCHWAB S P 500 INDEX FUND SELE | 147,697 | 178,846 |
| SCHWAB SMALL-CAP INDEX FUND-SE | 86,247 | 84,004 |
| SCHWAB STRATEGIC TREMERGING MK | 19,442 | 16,708 |
| SCHWAB STRATEGIC TRINTL SMALL | 32,616 | 30,773 |
| VANGUARD GROWTH ETF | 35,848 | 43,834 |
| VANGUARD SHORT-TERM CORPORATE | 55,798 | 52,060 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 7,023 | 7,023 | ||
| State or Local Filing Fees | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 6,388 | 6,388 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Excise Tax for 2022 | 225 |