| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,350 | 1,350 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 1760 PARKWOOD DRIVE LAND | 2023-01-01 | 207,337 | L | 0 | 0 | ||||
| 1760 PARKWOOD DRIVE BUILDING | 2023-01-01 | 557,911 | SL | 27.500000000000 | 19,442 | 19,442 | |||
| IMPROVEMENTS | 2023-01-01 | 6,600 | SL | 27.500000000000 | 230 | 230 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SHARES OF ADVANCE AUTO PARTS INC | 352,000 | 332,614 |
| SHARES OF AMAZON.COM INC | 521,890 | 607,760 |
| SHARES OF BANK OF QUEENSLAND | 276,631 | 352,044 |
| SHARES OF BIG LOTS INC | 342,443 | 333,412 |
| SHARES OF CIGNA GROUP | 156,541 | 209,615 |
| SHARES OF DENISON MINES CORP | 290,000 | 354,000 |
| SHARES OF FLETCTER BUILDING LIMITED | 152,252 | 135,606 |
| SHARES OF GOLDEN OCEAN GROUP LIMITED | 122,348 | 146,400 |
| SHARES OF INTEL CORP | 449,959 | 603,000 |
| SHARES OF KROGER CO | 415,451 | 479,955 |
| SHARES OF LENDING TREE INC | 211,537 | 410,533 |
| SHARES OF NETFLIX INC | 483,412 | 973,760 |
| SHARES OF PAYPAL HOLDINGS INC | 320,317 | 419,123 |
| SHARES OF PIONEER NATURAL RESOURCES CO | 400,313 | 407,932 |
| SHARES OF RYMAN HEALTHCARE LIMITED | 152,095 | 128,830 |
| SHARES OF STAR BULK CARRIERS CORP | 137,282 | 148,820 |
| SHARES OF WALT DISNEY CO | 407,706 | 411,090 |
| SHARES OF ZIM INTEGRATED SHIPPING SERVICES LTD | 204,549 | 169,764 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 1760 PARKWOOD DRIVE LAND | 207,337 | 0 | 207,337 | 207,337 |
| 1760 PARKWOOD DRIVE BUILDING | 557,911 | 19,442 | 538,469 | 538,469 |
| IMPROVEMENTS | 6,600 | 230 | 6,370 | 6,370 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PROPERTY IMPROVEMENTS | 6,600 | 0 | 0 |
| Description | Amount |
|---|---|
| INVESTMENT COST BASIS ADJUSTMENT TO CORRECT PYS THAT USED AVERAGE COST BASIS | 639,556 |
| ESTIMATED TAX PAYMENTS | 1,145 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 475 | 475 | 0 | |
| CONFERENCE & MEETING EXPENSES | 377 | 377 | 0 | |
| INSURANCE | 180 | 180 | 0 | |
| LICENSES & REGISTRATIONS | 264 | 264 | 0 | |
| MEALS (50%) | 111 | 111 | 0 | |
| OFFICE EXPENSE | 258 | 258 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISOR FEES | 84,553 | 84,553 | 0 |
| Name | Address |
|---|---|
| CHRISTOPHER B HEASLIP |
1780 PARKWOOD DRIVE PROSPER,TX75078 |
| SARAH M HEASLIP |
1780 PARKWOOD DRIVE PROSPER,TX75078 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID AT SOURCE | 1,723 | 1,723 | 0 |