| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MINERAL ASSETS | |||
| 922908710 VANGUARD INDEX FDS | AT COST | 351,384 | 720,226 |
| 258620509 DOUBLELINE FDS TR | |||
| 06828M876 BARON SELECT FDS | |||
| 258620103 DOUBLELINE TOTAL RET | |||
| 339128100 JPMORGAN MID CAP VAL | |||
| 00770G847 JOHCM INTERNATIONAL | |||
| 057071854 BAIRD FDS INC | AT COST | 527,823 | 483,678 |
| 04314H600 ARTISAN PARTNERS FDS | AT COST | 124,594 | 138,099 |
| 25264S841 DIAMOND HILL LARGE C | |||
| 543488845 LOOMIS SAYLES FDS II | |||
| 92647Q363 VICTORY PORTFOLIOS | |||
| 04314H592 ARTISAN PARTNERS FDS | AT COST | 65,769 | 92,770 |
| 31635T807 FIDELITY SALEM STR T | AT COST | 523,289 | 480,468 |
| 00889A400 INVESCO INTERNATIONA | |||
| 875921777 PGIM QMA SMALL CAP V | |||
| 74440Y884 PGIM HIGH YIELD FUND | |||
| ROUNDING | |||
| 922020813 VANGUARD MALVERN FDS | AT COST | 75,504 | 75,113 |
| 412295107 HARDING LOEVNER FDS | AT COST | 114,341 | 142,245 |
| 56167N712 NUANCE MID CAP VALUE | |||
| 258620566 DOUBLELINE FDS TR | |||
| 25264S676 DIAMOND HILL FDS | AT COST | 255,726 | 352,921 |
| 4812C0134 JPMORGAN TR II | AT COST | 208,903 | 203,787 |
| 808524755 SCHWAB STRATEGIC TR | AT COST | 227,834 | 301,795 |
| NF0005092 MINERAL AUDIT ASSET | AT COST | 1 | 10 |
| 47803W703 JOHN HANCOCK FDS III | AT COST | 167,802 | 190,776 |
| 92828N247 VIRTUS EQUITY TR | AT COST | 100,111 | 102,772 |
| OR0203575 MINERAL INTEREST IN | AT COST | 1 | 100 |
| 25159K705 DEUTSCHE DWS MKT TR | |||
| 464287879 ISHARES TR | AT COST | 169,909 | 178,289 |
| 46653M849 JOHCM FDS TR | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 59,590 | 61,400 |
| 00771X419 GQG PART EMERG MKTS | AT COST | 148,975 | 150,438 |
| 04314H568 ARTISAN PARTNERS FDS | AT COST | 70,017 | 70,017 |
| 115233207 BROWN ADVISORY FDS | AT COST | 311,362 | 370,302 |
| 52472T718 BRNDYWNGLBL HIGH YLD | AT COST | 70,017 | 70,501 |
| 921910501 VANGUARD WORLD FD | AT COST | 276,798 | 290,539 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 30 | 0 | 30 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ANNUITIES FROM NONQUALIFIED PLANS (SECTI | 335 | 335 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 349 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,893 | 1,893 | 0 | |
| OTHER TAX PAYMENTS | 100 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 256 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 75 | 75 | 0 |