| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287507 ISHARES CORE SP MID- | AT COST | 116,052 | 139,702 |
| 52469F721 WESTERN ASSET INCOME | AT COST | 65,000 | 53,468 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 160,000 | 130,769 |
| 670678507 NUVEEN REAL ESTATE S | |||
| 057071854 BAIRD AGGREGATE BOND | AT COST | 90,257 | 77,183 |
| 464287804 ISHARES CORE S P SMA | AT COST | 18,546 | 33,156 |
| 78462F103 SPDR S P 500 ETF | AT COST | 141,130 | 282,458 |
| 464287234 ISHARES MSCI EMERGIN | |||
| 464287465 ISHARES MSCI EAFE ET | |||
| 56064L298 MAINSTAY CBRE GLOBAL | AT COST | 15,000 | 15,172 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 109,952 | 125,135 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 21,974 | 22,485 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 42,993 | 45,821 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 56 | 56 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 339 | 339 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 23 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 243 | 243 | 0 |