| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,100 | 1,550 | 1,550 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN EXPRESS CO | 9,933 | 9,971 |
| AECOM | 9,777 | 9,928 |
| BK OF AMERICA CORP | ||
| CENTY COMMUNITIES | 58,062 | 56,605 |
| CITIGROUP INC | 40,485 | 40,752 |
| CLEVELAND-CLIFFS INC | 36,284 | 34,899 |
| CROWN AMER/CAP CORP VI | 37,698 | 36,648 |
| DISH DBS CORP | ||
| ENCOMPASS HEALTH CORP | 61,826 | 60,244 |
| ENPRO INDUSTRIES INC | 54,708 | 52,460 |
| FLUOR CORP | ||
| FREEPORT-MCMORAN INC | 7,611 | 7,654 |
| GOODYEAR TIRE & RUBBER | 49,051 | 48,130 |
| HCA INC | 78,521 | 79,579 |
| HILTON DOMESTIC OPERATING | 11,088 | 11,630 |
| HUMANA INC | 8,008 | 8,001 |
| ICAHN ENTERPRISES | ||
| JOHNS HOPKINS UNIV | 17,116 | 18,384 |
| M&T BK CORP | 33,942 | 33,672 |
| MPT OPER PARTNERSP/FINL | 20,388 | 17,879 |
| OCCIDENTAL PETRLM COR | 15,195 | 15,762 |
| OSHKOSH CORP | 11,744 | 11,825 |
| PDC ENERGY INC | ||
| PENSKE AUTOMOTIVE GROUP | 19,296 | 18,433 |
| POPULAR INC | ||
| SALLY HOLDINGS/SALLY CAP | ||
| SCOTTS MIRACLE-GRO CO | 38,175 | 35,574 |
| STARWOOD PPTY TR | 30,407 | 29,601 |
| TENET HEALTHCARE CORP | ||
| TOLL BROS FIN CORP | 49,267 | 52,410 |
| UNAMORTIZED BOND PREMIUM | 1,455 | |
| ACCRUED INTEREST PAID | 417 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES CORE S&P SMALL-CAP E | 18,406 | 20,459 |
| ISHARES MSCI ACWI EX US ETF | 9,989 | 9,340 |
| ISHARES MSCI EAFE ETF | 18,802 | 19,365 |
| ISHARES MSCI USA MIN VOL FAC | ||
| ISHARES SELECT DIVIDEND ETF | ||
| PAYCOM SOFTWARE INC | 292 | 262,534 |
| SCHWAB US DIVIDEND EQUITY ETF | ||
| SPDR DJIA TRUST | 34,179 | 37,687 |
| SPDR S&P 500 ETF TRUST | 67,098 | 106,469 |
| VANGUARD CONSUMER STAPLE ETF | 19,737 | 19,669 |
| VANGUARD DIVIDEND APPREC ETF | 29,257 | 34,762 |
| VANGUARD INT DIV APP INDX FUND | 16,204 | 15,551 |
| VANGUARD MEGA CAP VALUE ETF | 23,352 | 28,983 |
| VANGUARD STAR |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| EVENT EXPENSES | 14,888 | 14,888 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 8,767 | 8,767 | ||
| CUSTODY FEES | 835 | 835 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX WITHHELD | 57 | 57 |