| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMERICAN FUNDS - NEW WORLD FD | AT COST | 1,874 | 3,110 |
| ISHARES MSCI EAFE ETF | AT COST | 19,362 | 27,276 |
| ISHARES S&P MIDCAP 400/VALUE E | AT COST | 12,710 | 22,767 |
| ISHARES S&P SMALLCAP 600 INDEX | AT COST | 5,803 | 11,379 |
| LORD ABBETT INVEST TR-SHORT DU | AT COST | 582 | 517 |
| NUEBERGER BERMAN STRATEGIC INC | AT COST | 890 | 792 |
| PIMCO INCOME FD | AT COST | 876 | 759 |
| HARTFORD INTERNATIONAL OPPORTU | AT COST | 244 | 287 |
| T. ROWE PRICE DIVIDEND GROWTH | AT COST | 35,881 | 62,366 |
| T. ROWE PRICE VALUE FUND | AT COST | 430 | 505 |
| VANGUARD SHORT-TERM BOND INDEX | |||
| ALLSPRING SPECIAL MID CAP VALU | AT COST | 158 | 206 |
| ALLSPRING SPECIAL SMALL CAP VA | AT COST | 163 | 202 |
| DOUBLELINE TOTAL RETURN BOND F | AT COST | 895 | 711 |
| FPA NEW INCOME INC | AT COST | 391 | 381 |
| WELLS FARGO BANK NA CD .55% 2/ | AT COST | 20,000 | 19,895 |
| MORGAN STANLEY BANK CD 3.1% 8/ | |||
| CAPITAL ONE CD 3.45% 8-4-25 | AT COST | 20,000 | 19,596 |
| CAPITAL ONE BANK CD 3.55% 8/3/ | AT COST | 20,000 | 19,282 |
| ISHARES MSCI EMERGING MKT ETF | AT COST | 4,950 | 5,124 |
| SPDR PORTFOLIO S&P 500 GROWTH | AT COST | 12,564 | 13,293 |
| VANGUARD HIGH DIVIDEND YIELD E | AT COST | 12,380 | 13,743 |
| WELLS FARGO BANK CD 4.750% 02/ | AT COST | 20,000 | 19,910 |
| Description | Amount |
|---|---|
| NEXT YR TRANSACTIONS POSTED CURRENT YR | 85 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 293 | 0 | 293 | |
| OTHER NON-ALLOCABLE EXPENSE - | 506 | 0 | 506 | |
| OTHER NON-ALLOCABLE EXPENSE - | 506 | 0 | 506 |
| Description | Amount |
|---|---|
| PRIOR YR TRANSACTIONS POSTED CURRENT YR | 77 |
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 5 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 72 | 72 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 11 | 11 | 0 |