| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 6,500 | 0 | 6,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC | 2,617 | 2,595 |
| AMAZON COM INC | 3,326 | 3,342 |
| AMGEN INC | 3,473 | 3,501 |
| ANHEUSER-BUSCH INBEV | 2,012 | 1,872 |
| CAPITAL ONE FINL CORP | 2,947 | 2,997 |
| CITIGROUP INC | 3,376 | 3,415 |
| COMCAST CORP NEW | 3,048 | 2,928 |
| CVS HEALTH CORP | 2,144 | 2,084 |
| ENBRIDGE INC | 2,051 | 2,257 |
| ENTERPRISE PRODUCTS | 1,790 | 1,787 |
| FISERV INC | 3,704 | 3,724 |
| HOME DEPOT INC | 3,613 | 3,571 |
| JP MORGAN CHASE BANK NA | 2,840 | 2,866 |
| JPMORGAN CHASE & CO | 7,699 | 7,882 |
| KINDER MORGAN INC | 2,953 | 2,957 |
| LOWES COS INC | 3,243 | 3,269 |
| MASTERCARD INC | 2,851 | 2,787 |
| MORGAN STANLEY | 1,932 | 1,753 |
| NORTHROP GRUMMAN CORP | 2,902 | 2,944 |
| ORACLE CORP | 4,402 | 4,447 |
| ROGERS COMMUN | 2,117 | 2,521 |
| RTX CORPORATION | 3,089 | 3,385 |
| T MOBILE USA INC | 4,016 | 3,957 |
| TRUIST FINL CORP | 3,924 | 4,051 |
| UNION PAC CORP | 4,050 | 3,903 |
| UNITEDHEALTH GROUP INC | 2,562 | 2,552 |
| US BANCORP | 3,009 | 3,013 |
| VERIZON COMMUNCIATIONS INC | 1,975 | 1,957 |
| WELLS FARGO & CO | 4,039 | 4,007 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3M CO | 10,420 | 10,289 |
| ABBVIE INC | 6,297 | 15,114 |
| ADOBE SYS INC COM | 9,878 | 13,120 |
| AFLAC INC | 11,975 | 12,450 |
| AGNC INVESTMENT CORP | 3,949 | 3,812 |
| AIR PRODS & CHEMS INC | 7,522 | 7,510 |
| ALCON SA ACT NOM | 4,776 | 6,381 |
| ALPHABET INC SHS | 5,051 | 11,115 |
| AMAZON COM INC | 18,189 | 26,335 |
| AMERICAN ELECTRIC POWER INC | 7,767 | 7,921 |
| AMERICAN EXPRESS CO | 4,835 | 6,831 |
| AMERICAN TOWER REIT | 11,510 | 10,670 |
| AMERIPRISE FINANCIAL | 1,997 | 6,138 |
| AMGEN INC | 14,232 | 17,343 |
| ANALOG DEVICES INC | 7,040 | 9,296 |
| ANSYS INC | 3,714 | 4,860 |
| APPLE INC | 3,775 | 7,031 |
| APTIV PLC SHS | 1,457 | 1,274 |
| ARCHER DANIELS MIDLAND CO | 10,892 | 9,861 |
| ASML HLDG NV NY REG | 3,173 | 8,734 |
| AT&T INC | 17,042 | 17,107 |
| ATLASSIAN CORP PLC | 2,094 | 2,146 |
| ATMOS ENERGY CORP | 11,539 | 11,768 |
| AUTODESK INC | 3,548 | 4,687 |
| BANK AMERICA CORP | 10,506 | 14,144 |
| BARRICK GOLD CORP | 5,101 | 5,125 |
| BEST BUY CO INC | 10,112 | 10,746 |
| BLACKROCK INC | 9,229 | 12,505 |
| BLACKSTONE GROUP INC | 15,837 | 18,129 |
| BLOOMIN' BRANDS INC | 8,920 | 10,870 |
| BOSTON SCIENTIFIC CO | 2,247 | 4,178 |
| BROADCOM INC | 3,837 | 17,230 |
| BUNGE GLOBAL | 12,109 | 11,790 |
| CAPITAL ONE FINANCIAL | 2,517 | 5,062 |
| CATERPILLAR INC | 7,554 | 13,191 |
| CHARLES SCHWAB CORP | 6,257 | 9,983 |
| CHEVRONTEXACO CORP | 6,359 | 10,253 |
| CISCO SYSTEMS INC | 3,338 | 3,793 |
| COCA-COLA CO | 3,091 | 3,854 |
| COMCAST CORP | 7,425 | 7,890 |
| COMMERCE BANCSHARES | 1,853 | 2,022 |
| CONOCOPHILLIPS | 4,837 | 10,946 |
| CONSTELLATION BRANDS | 2,824 | 3,261 |
| CORTEVA INC | 4,171 | 6,055 |
| COSTCO WHSL CORP NEW | 2,454 | 5,861 |
| COTERRA ENERGY INC | 15,643 | 19,126 |
| CROWDSTRIKE HLDGS IN | 2,682 | 5,450 |
| CROWN CASTLE INTERNA | 3,721 | 2,540 |
| CULLEN/FROST BANKERS | 1,903 | 2,814 |
| CUMMINS INC | 6,802 | 13,259 |
| CVS CAREMARK | 13,151 | 13,958 |
| DANAHER CORP | 2,406 | 4,245 |
| DEXCOM INC | 2,829 | 4,022 |
| DOLLAR GENERAL CORP | 3,794 | 4,994 |
| DOLLAR TREE INC | 6,091 | 5,992 |
| DOW INC | 8,232 | 9,037 |
| DUPONT DE NEMOURS INC | 7,132 | 8,587 |
| EATON CORP PLC | 2,232 | 4,378 |
| ECOLAB INC | 4,482 | 4,618 |
| EOG RESOURCES INC | 8,527 | 10,611 |
| EQUINIX INC | 1,952 | 2,476 |
| EQUITY LIFESTYLE PRO | 3,051 | 2,962 |
| EVERGY INC | 7,487 | 7,473 |
| EXPEDIA INC | 2,699 | 3,995 |
| EXXON MOBIL CORP | 4,990 | 11,043 |
| FEDEX CORP | 9,506 | 12,459 |
| FIDELITY NATL INFO S | 10,134 | 14,613 |
| GARTNER INC | 2,372 | 3,337 |
| GENERAL DYNAMICS COR | 8,719 | 11,864 |
| GENUINE PARTS CO | 9,337 | 10,380 |
| GLOBE LIFE INC | 5,424 | 5,818 |
| GOLDMAN SACHS GROUP | 7,282 | 12,948 |
| GRAINGER W W INC | 1,458 | 5,087 |
| GREENBRIER COMPANIES INC | 10,029 | 11,931 |
| GSK PLC | 6,876 | 7,931 |
| HARTFORD FINL SVCS GROUP INC | 4,154 | 6,183 |
| HOME DEPOT INC | 8,116 | 13,810 |
| HONDA MTR | 3,975 | 5,585 |
| HONEYWELL INTERNATIONAL | 4,374 | 3,900 |
| HOST HOTELS & RESORTS INC | 5,784 | 7,858 |
| HP INC | 8,616 | 9,247 |
| HUNTINGTON INGALLS I | 8,042 | 11,950 |
| INGREDIAN INC | 5,379 | 6,193 |
| INTEL CORPORATION | 2,176 | 1,988 |
| INTERCONTINENTAL EXCHANGE INC | 893 | 1,099 |
| INTUIT | 1,696 | 2,600 |
| INTUITIVE SURGICAL I | 5,455 | 7,982 |
| JONES LANG LASALLE INC | 4,158 | 5,853 |
| JP MORGAN CHASE | 7,876 | 14,422 |
| KENVUE INC | 5,309 | 6,438 |
| KIMCO REALTY CORP | 7,093 | 7,216 |
| KLA-TENCOR CORP | 2,465 | 11,177 |
| KROGER CO | 10,834 | 13,368 |
| LAM RESEARCH CORP COM | 3,754 | 12,630 |
| LAUDER ESTEE COS CL-A | 2,960 | 2,466 |
| LEGGETT & PLATT INC | 9,330 | 7,679 |
| LENNAR CORP | 2,301 | 6,535 |
| LILY ELI & CO | 5,761 | 30,340 |
| LOCKHEED MARTIN CORP | 4,121 | 10,462 |
| LOWES COMPANIES INC | 3,330 | 4,076 |
| LYONDELBASELL INDU-CL A | 7,722 | 8,898 |
| MARSH & MCLENNAN COS INC | 2,291 | 2,884 |
| MARTIN MARIETTA MATLS INC | 2,289 | 7,367 |
| MASTERCARD INC | 3,660 | 5,779 |
| MCDONALDS CORPORATION | 3,229 | 9,022 |
| MEDRONIC PLC SHS | 22,875 | 23,356 |
| MERCK & CO INC | 16,281 | 19,793 |
| META PLATFORMS INC CL A | 10,173 | 16,510 |
| MICHELIN (CGDE) UNSPONS ADR | 2,454 | 3,548 |
| MICROCHIP TECHNOLOGY | 3,060 | 5,472 |
| MICROSOFT CORP COM | 19,999 | 37,865 |
| MITSUBISHI UFJ FINAN | 1,465 | 3,366 |
| MOLSON COORS-B | 8,877 | 11,634 |
| MONDELEZ INTERNATIONAL | 7,588 | 10,360 |
| MONSTER BEVERAGE SHS | 2,307 | 2,964 |
| MORGAN STANLEY | 8,884 | 12,994 |
| NETFLIX COM INC | 4,937 | 7,288 |
| NEXSTAR BROADCASING GROUP | 7,786 | 7,925 |
| NEXTERA ENERGY INC | 7,114 | 9,650 |
| NIKE INC CL B | 5,679 | 3,947 |
| NORFOLK SOUTHERN CORP | 9,604 | 11,469 |
| NVIDIA CORP | 5,152 | 37,046 |
| O'REILLY AUTOMOTIVE | 2,950 | 3,387 |
| OSHKOSH CORP | 2,886 | 3,242 |
| PALO ALTO NETWORKS I | 4,052 | 7,672 |
| PARKER-HANNIFIN CORP | 2,606 | 7,225 |
| PAYCHEX INC | 7,878 | 8,842 |
| PAYPAL HOLDINGS INC | 11,367 | 8,173 |
| PEPSICO INC | 7,344 | 11,376 |
| PERRIGO CO LTD | 12,914 | 13,134 |
| PNC FINANCIAL SERVICE | 7,675 | 10,342 |
| PPG INDUSTRIES INC | 4,124 | 4,347 |
| PROCTER & GAMBLE CO | 3,076 | 3,732 |
| PROLOGIS INC | 7,439 | 7,423 |
| QUALCOMM INC | 3,754 | 4,910 |
| RAYTHEON TECHNOLOGIES | 12,880 | 14,825 |
| RPM INTERNATIONAL IN | 3,039 | 4,520 |
| S&P GLOBAL INC | 5,377 | 8,084 |
| SALESFORCE COM INC | 6,094 | 9,638 |
| SANOFI-AVENTIS ADR | 7,470 | 6,804 |
| SEMPRA ENERGY | 7,508 | 7,183 |
| SERVICENOW INC | 5,494 | 10,674 |
| SHELL PLC | 3,856 | 4,358 |
| SHERWIN WILLIAMS CO | 2,810 | 3,821 |
| SIMON PPTY GROUP INC NEW | 5,317 | 7,981 |
| SNOWFLAKE INC REG SH | 1,809 | 1,454 |
| SONY CORP ADR AMERN | 3,268 | 4,116 |
| STARBUCKS CORP | 8,245 | 9,230 |
| STRYKER CORP | 2,039 | 3,221 |
| TARGA RESOURCES GROUP | 9,362 | 12,655 |
| TARGET CORP | 2,445 | 3,544 |
| TELEDYNE TECHNOLOGIES | 3,832 | 3,864 |
| TESLA MOTORS | 593 | 703 |
| TEXAS INSTRUMENTS INC | 5,246 | 9,582 |
| THE HERSHEY COMPANY | 10,803 | 10,892 |
| THERMO FISHER SCIENTIFIC | 2,999 | 4,650 |
| TOTAL S.A. SPON ADR | 10,518 | 11,426 |
| TRADE DESK INC | 1,215 | 3,060 |
| TRAVELERS COMPANIES INC | 4,242 | 5,754 |
| TRUIST FINL CORP | 3,959 | 4,873 |
| UBER TECHNOLOGIES | 1,302 | 3,850 |
| ULTA SALON COSMETICS | 1,268 | 3,137 |
| UNILEVER PLC | 9,536 | 9,536 |
| UNION PACIFIC CORP | 2,504 | 2,705 |
| UNITED PARCEL SERVCIE | 5,966 | 6,094 |
| UNITEDHEALTH GROUP | 8,659 | 10,389 |
| US BANKCORP NEW | 8,721 | 11,443 |
| VERALTO CORP SHS | 460 | 621 |
| VERIZON COMMUNCIATION | 19,971 | 17,707 |
| VICI PPTYS INC | 7,489 | 7,150 |
| VISA INC | 11,204 | 16,187 |
| WASTE CONNECTIONS | 1,909 | 3,440 |
| WEC ENERGY GROUP INC | 7,457 | 7,391 |
| WELLS FARGO & CO NEW | 18,988 | 25,618 |
| WENDY'S CO | 9,341 | 9,232 |
| WESTROCK CO | 5,774 | 9,841 |
| WILLIAMS COS INC | 9,372 | 17,692 |
| WORKDAY INC CL A | 2,825 | 3,273 |
| WP CAREY INC | 3,354 | 3,386 |
| XCEL ENERGY INC | 3,918 | 3,279 |
| XYLEM INC | 2,100 | 4,394 |
| ZOETIS INC | 5,278 | 6,261 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES BARCLAYS 20+ YEAR TR | AT COST | 10,598 | 9,651 |
| ISHARES CORE MSCI EM | AT COST | 19,339 | 20,663 |
| ISHARES CORE MSCI EM | AT COST | 40,811 | 46,878 |
| ISHARES IBOXX INV GRD CORP BOND | AT COST | 6,698 | 6,753 |
| ISHARES RUSSELL 1000 GROWTH | AT COST | 3,982 | 5,393 |
| ISHARES S&P 500 GROW | AT COST | 35,057 | 185,852 |
| ISHARES S&P 500 VALU | AT COST | 62,087 | 186,063 |
| ISHARES S&P MIDCAP 400 GROWTH | AT COST | 18,090 | 22,630 |
| ISHARES S&P MIDCAP 400 VALUE | AT COST | 18,040 | 20,701 |
| ISHARES S&P SMALL-CA | AT COST | 9,764 | 20,917 |
| ISHARES S&P SMALL-CA | AT COST | 12,682 | 20,346 |
| ISHARES SP US PFRD STK IDX FD | AT COST | 8,486 | 9,057 |
| ISHARES TR | AT COST | 32,389 | 32,529 |
| ISHARES TR | AT COST | 6,705 | 6,798 |
| ISHARES TR | AT COST | 6,693 | 6,773 |
| ISHARES TR | AT COST | 6,707 | 6,759 |
| ISHARES TR IBONDS DEC 2033 | AT COST | 6,352 | 6,752 |
| ISHARES TR IBONDS DEC 2033 | AT COST | 9,284 | 9,570 |
| ISHARES TR IBONDS DEC24 ETF | AT COST | 6,718 | 6,839 |
| ISHARES TR/IBONDS DEC 2024 TERM T E | AT COST | 9,725 | 9,696 |
| ISHARES TR/IBONDS DEC 2025 TERM T E | AT COST | 9,761 | 9,640 |
| ISHARES TR/IBONDS DEC 2026 TERM T E | AT COST | 9,748 | 9,606 |
| ISHARES TR/IBONDS DEC 2027 TERM T E | AT COST | 9,769 | 9,573 |
| ISHARES TR/IBONDS DEC 2028 TERM T E | AT COST | 9,776 | 9,564 |
| ISHARES TR/IBONDS DEC 2029 TERM T E | AT COST | 9,824 | 9,568 |
| ISHARES TR/IBONDS DEC 2030 TERM T E | AT COST | 9,873 | 9,574 |
| ISHARES TR/IBONDS DEC 2031 TERM T E | AT COST | 9,931 | 9,556 |
| ISHARES TR/IBONDS DEC 2032 TERM TERM COR | AT COST | 6,694 | 6,724 |
| ISHARES TR/IBONDS DEC 2032 TERM TERM TRE | AT COST | 9,981 | 9,567 |
| ISHARES TRUST | AT COST | 6,561 | 6,618 |
| ISHARES TRUST | AT COST | 6,604 | 6,655 |
| ISHARES TRUST | AT COST | 6,658 | 6,700 |
| ISHARES TRUST | AT COST | 6,698 | 6,749 |
| SPDR SER TR SPDR BLOOMBERG | AT COST | 367 | 367 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXPRESS | 209 | 209 | 0 | |
| ATTORNEY GENERAL - NY | 250 | 0 | 250 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RETURN OF GRANTS | 7,500 | 7,500 |
| Description | Amount |
|---|---|
| BOOK/TAX DIFFERENCE | 2,282 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES | 23,959 | 23,959 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 206 | 206 | 0 |