| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 33,500 | 16,750 | 16,750 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PUBLICLY TRADED SECURITIES | 96,580,566 | 96,580,566 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PRIVATE EQUITY INVESTMENTS | FMV | 4,759,518 | 4,759,518 |
| EQUITY FUND INVESMENT | FMV | 19,495,593 | 19,495,593 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PROGRAM RELATED INVESTMENT | 1,000,000 | ||
| SECURITY DEPOSIT LEASE | 0 | 12,000 | 12,000 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 451,875 |
| CHANGE IN DEFERRED TAX EXPENSE | 264,877 |
| BOSTON SELECT ASSET FUNDING GROUP LLC K-1 | 10,753 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS EXPENSE | 9,789 | 0 | 9,789 | |
| TELEPHONE | 7,639 | 0 | 7,639 | |
| MEMBERSHIPS | 10,463 | 0 | 10,463 | |
| EVENTS | 19,324 | 0 | 19,324 | |
| SUPPLIES | 5,641 | 0 | 5,641 | |
| SUBSCRIPTIONS | 2,025 | 0 | 2,025 | |
| POSTAGE AND SHIPPING | 2,874 | 0 | 2,874 | |
| OFFICE EXPENSE | 34,557 | 0 | 34,557 | |
| INSURANCE | 1,462 | 0 | 1,462 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISC INCOME | 51,291 | 51,291 | 51,291 |
| BOSTON SELECT ASSET FUNDING GROUP, LLC K-1 | -18,733 | -18,733 | -18,733 |
| NOTEHOLDERS REORGANIZATION GROUP LLC | -6,862 | -6,862 | -6,862 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 18,959,692 |
| NOTEHOLDERS REORGANIZATION GROUP LLC K-1 | 4,279 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED EXCISE TAX | 0 | 188,779 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 828,459 | 652,733 | 175,726 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 41,395 | 8,984 | 32,411 | |
| FEDERAL EXCISE TAXES | 94,374 | 0 | 94,374 |