| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 11,266 | 0 | 11,266 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FIRST TRUST NORTH AMERICAN EN ETF IV | AT COST | 99,854 | 113,141 |
| ISHARES CORE S&P 500 ETF | AT COST | 439,158 | 469,510 |
| SCHWAB INTL EQUITY ETF | AT COST | 119,731 | 113,430 |
| CLIFFWATER CORPORATE LENDING FD CORPORATE I | AT COST | 113,105 | 111,917 |
| GQG PARTNERS EMERGING MARKETS EQUITY INST | AT COST | 120,570 | 109,437 |
| HARDING LOEVNER INTERNATIONAL EQ INSTL | AT COST | 175,768 | 152,963 |
| NUVEEN PREFERRED SECS & INC I | AT COST | 106,127 | 91,086 |
| VARIANT ALTERNATIVE INCOME FD INSTL CL | AT COST | 109,298 | 110,799 |
| VERSUS CAP MULTI-MANGR REAL ES SH BEN INT I | AT COST | 134,386 | 119,757 |
| ISHARES CORE S&P SMALL CAP | AT COST | 74,783 | 75,883 |
| DODGE & COX INCOME | AT COST | 587,841 | 580,739 |
| PARTNERS GROUP PRIVATE EQUITY | AT COST | 139,780 | 138,825 |
| FLOWSTONE OPPORTUNITY FUND | AT COST | 131,382 | 132,821 |
| EVANSTON ALTERNATIVE OPPORTUNITIES FUND | AT COST | 151,599 | 60,503 |
| FULLER & THALER BEHAVIOR | AT COST | 130,647 | 130,635 |
| SCHWAB GOVERNMENT MONEY | AT COST | 13,387 | 13,387 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PRIOR YEAR ADJUSTMENT | 0 | 6 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 5,986 | 5,986 | 0 | |
| FILING FEE | 25 | 0 | 25 |