| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 14,300 | 14,300 | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS | AT COST | 915,992 | 915,533 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 96 | 96 | 0 | 0 |
| FILING FEES | 275 | 275 | 0 | 0 |
| INSURANCE | 1,397 | 1,397 | 0 | 0 |
| PAYROLL SERVICE | 3,969 | 992 | 0 | 2,977 |
| CONSULTING FEES | 8,910 | 8,910 | 0 | 0 |
| OFFICE EXPENSES | 9,329 | 9,329 | 0 | 0 |
| MARGIN LOAN INTEREST EXPENSE | 28 | 28 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FINANCIAL ADVISOR FEES | 8,606 | 8,606 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 8,273 | 2,068 | 0 | 6,205 |