| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAPTOP | 2017-05-10 | 743 | 743 | S/L | 5.0000 | ||||
| CELL PHONE | 2023-01-03 | 680 | 200DB | 7.0000 | 680 | 340 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DODGE & COX INCOME FUND | 1,110,925 | 1,110,925 |
| T. ROWE PRICE HIGH YIELD | 239,632 | 239,632 |
| VANGUARD INFLATION | 157,993 | 157,993 |
| VANGUARD TOTAL BOND | 1,110,374 | 1,110,374 |
| AMERICAN FD EUROPACIFIC | 726,003 | 726,003 |
| HARBOR CAP APPRECIATION | 554,101 | 554,101 |
| VANGUARD EQUITY INCOME | 882,202 | 882,202 |
| VANGUARD EXTENDED | 584,078 | 584,078 |
| VANGUARD TOTAL INTL STK | 725,555 | 725,555 |
| VANGUARD 500 INDEX FD | 1,430,502 | 1,430,502 |
| DELAWARE SMALL CAP CORE | 328,765 | 328,765 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 1,423 | 1,423 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INSURANCE | 604 | 483 | 121 | |
| BANK SERVICE CHARGES | ||||
| PAYROLL SERVICE FEE | 950 | 475 | 475 | |
| OFFICE EXPENSE & SUPPLIES | 289 | 145 | 144 | |
| POSTAGE & MAILBOX | 462 | 231 | 231 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON FAIR MARKET VALUE | 743,028 |
| ROUNDING ADJUSTMENT | -2 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAXES PAYABLE | 1,653 | 1,921 |
| ACCRUED SEP PENSION PLAN | 17,500 | 20,000 |
| FEDERAL EXCISE TAX PAYABLE |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEE | 30,371 | 30,371 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 5,378 | |||
| TAXES & LICENSES | 151 | 76 | 75 |