| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,500 | 1,250 | 1,250 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BANK OF AMERICA CORP | 50,124 | 49,882 |
| BLACKROCK INC | 50,101 | 49,677 |
| GOOGLE INC | 75,513 | 74,742 |
| JOHNSON CONTROLS INTERNATIONAL | 49,960 | 49,360 |
| KEYSIGHT TECHNOLOGIES INC | 50,231 | 49,298 |
| MCCORMICK & CO INC | 99,442 | 98,284 |
| MCDONALDS CORP | 48,057 | 48,607 |
| MCKESSON CORP NEW | 50,109 | 49,780 |
| SPECTRA ENERGY PARTNERS LP | 50,612 | 49,833 |
| STANLEY BLACK & DECKER INC | 48,343 | 47,720 |
| SYSCO CORP | 62,167 | 63,056 |
| TIMKEN CO | 49,502 | 49,099 |
| VERIZON COMMUNICATIONS | 51,276 | 49,050 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC | 8,028 | 29,902 |
| ACCENTURE PLC CL A | 25,401 | 41,643 |
| ADOBE SYSTEMS INC | 31,982 | 36,661 |
| ALIGN TECHNOLOGY INC | 15,814 | 21,380 |
| ALPHABET INC CL A | 12,808 | 47,048 |
| AMAZON COM INC | 14,375 | 47,479 |
| AMGEN INC | 17,969 | 31,009 |
| ANALOG DEVICES INC | 17,390 | 35,759 |
| APPLE COMPUTER INC | 4,661 | 54,136 |
| BERKSHIRE HATHAWAY INC CL B | 15,022 | 30,600 |
| BLACKROCK INC | 21,074 | 37,562 |
| CONSTELLATION BRANDS INC | 20,747 | 30,061 |
| CROWN CASTLE INTL CORP NEW | 19,313 | 25,215 |
| DOLLAR GENERAL CORP | 21,236 | 28,846 |
| EXELON CORP | 18,111 | 17,330 |
| HOME DEPOT INC | 19,890 | 36,051 |
| HONEYWELL INTL INC | 27,040 | 37,225 |
| JP MORGAN CHASE AND CO | 9,527 | 30,436 |
| MICROSOFT CORP | 4,050 | 54,942 |
| NVIDIA CORP | 7,162 | 7,016 |
| NIKE INC CLASS B | 26,290 | 23,157 |
| PAYPAL HLDGS INC | 47,901 | 36,582 |
| PEPSICO INC | 24,889 | 26,085 |
| PFIZER INC | 26,601 | 29,861 |
| PROCTER AND GAMBLE CO | 16,873 | 33,774 |
| RAYTHEON TECHNOLOGIE CORP | 10,789 | 34,873 |
| SALESFORCE.COM | 19,486 | 40,304 |
| SBA COMMUNICATIONS CORP NEW | 18,342 | 29,635 |
| SERVICENOW INC | 25,095 | 30,858 |
| SHERWIN WILLIAMS CO | 14,635 | 30,668 |
| THERMO FISCHER SCIENTIFIC INC | 23,579 | 22,309 |
| UNITEDHEALTH GROUP INC | 24,620 | 27,649 |
| VERISK ANALYTICS INC CL A | 27,048 | 35,007 |
| VERIZON COMMUNICATIONS | 44,866 | 32,772 |
| VISA INC CLASS A | 14,072 | 35,935 |
| WALT DISNEY CO HLDG | 30,831 | 25,953 |
| ZOETIS INC | 21,813 | 33,567 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMERICAN CENTURY EMERGING MARKETS I | AT COST | 116,287 | 107,687 |
| ARTISAN INTERNATIONAL ADVISOR | AT COST | 45,684 | 64,281 |
| ISHARES CORE MSCI EAFE ETF | AT COST | 55,499 | 66,199 |
| ISHARES RUSSELL 2000 ETF | AT COST | 126,872 | 158,999 |
| MAINSTAY HIGH YLD CORP BOND FUND | AT COST | 137,944 | 125,901 |
| VANGUARD MID CAP GROWTH INDEX FUND ETF | AT COST | 105,222 | 161,358 |
| CAMDEN PRIVATE CAPITAL III | AT COST | 33,447 | 14,878 |
| METROPOLITAN RE PARTNERS GLOBAL II, LP | AT COST | 57,391 | 27,682 |
| Description | Amount |
|---|---|
| BOND COST DIFFERENCE DUE TO AMORTIZED COST VS HISTORICAL COST | 9,978 |
| BOOK/TAX DIFFERENCE IN CAMDEN PRIVATE CAPITAL III LLC K-1 | 18,569 |
| BOOK/TAX DIFFERENCE IN METROPOLITAN RE PARTNERS GLOBAL II, LP K-1 | 29,709 |
| SECURITY COST DIFFERENCE DUE TO AMORTIZED COST VS HISTORICAL COST | 834 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PASS THRU FROM K-1: CAMDEN PRIVATE CAPITAL III, LLC | 1,317 | 1,317 | 0 | |
| PASS THRU FROM K-1: METROPOLITAN RE PARTNERS GLOBAL II, LP | 634 | 634 | 0 | |
| UNRELATED BUSINESS INCOME | 0 | -21 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| REFUND INCOME | 41 | 41 | 41 |
| ORDINARY INCOME FROM CAMDEN PRIVATE CAPITAL III, LLC K-1 | 127 | 106 | 127 |
| OTHER INCOME FROM CAMDEN PRIVATE CAPITAL III, LLC K-1 | -56 | -56 | -56 |
| ORDINARY INCOME FROM METROPOLITAN RE PARTNERS GLOBAL II, LP K-1 | -41 | -39 | -41 |
| NET REE INCOME FROM METROPOLITAN RE PARTNERS GLOBAL II, LP K-1 | -33 | -33 | -33 |
| OTHER INCOME FROM METROPOLITAN RE PARTNERS GLOBAL II, LP K-1 | 235 | 235 | 235 |
| Description | Amount |
|---|---|
| BOOK/TAX DIFFERENCE | 8,022 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 22,960 | 22,960 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| IRS - ESTIMATED TAX PAYMENTS | 78 | 0 | 0 |