| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 53,254 | 0 | 26,627 | 26,627 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| THE TEEN COMPASS TRADEMARK | 2017-12-26 | 1,800 | 1,500 | 72.000000000000 | 300 | 0 | 300 | 1,800 |
| COMPASS LOGO TRADEMARK | 2017-12-26 | 2,650 | 2,208 | 72.000000000000 | 442 | 0 | 442 | 2,650 |
| LIVING COMPASS TRADEMARK | 2017-12-26 | 2,650 | 2,208 | 72.000000000000 | 442 | 0 | 442 | 2,650 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COUCH | 2009-08-12 | 1,234 | 1,234 | SL | 10.000000000000 | 0 | 0 | 0 | |
| TABLES | 2009-04-01 | 1,224 | 1,224 | SL | 10.000000000000 | 0 | 0 | 0 | |
| CHAIRS | 2009-04-01 | 1,568 | 1,568 | SL | 10.000000000000 | 0 | 0 | 0 | |
| LIVING COMPASS APP | 2012-06-30 | 20,995 | 20,995 | SL | 5.000000000000 | 0 | 0 | 0 | |
| APP DEVELOPEMENT | 2015-06-17 | 2,040 | 2,040 | SL | 3.000000000000 | 0 | 0 | 0 | |
| PARENT WELLNESS COMPASS WEBSITE | 2017-06-15 | 2,500 | 2,500 | SL | 3.000000000000 | 0 | 0 | 0 | |
| IPHONE TO PRODUCE VIDEOS (SCOTT) | 2018-03-15 | 1,305 | 1,262 | SL | 5.000000000000 | 44 | 0 | 43 | |
| ONLINE ASSESSMENT REBUILD | 2018-08-01 | 10,000 | 8,833 | SL | 5.000000000000 | 1,167 | 0 | 1,167 | |
| IPAD & CASE (2) | 2018-06-15 | 1,555 | 1,425 | SL | 5.000000000000 | 130 | 0 | 130 | |
| MICROSOFT OFFICE | 2018-06-15 | 106 | 106 | SL | 3.000000000000 | 0 | 0 | 0 | |
| IPAD ACCESSESSORIES | 2018-07-15 | 276 | 249 | SL | 5.000000000000 | 27 | 0 | 27 | |
| MACKBOOK COMPUTERS (3) | 2018-09-18 | 1,800 | 1,530 | SL | 5.000000000000 | 150 | 0 | 150 | |
| MACKBOOK & CASE | 2018-11-15 | 3,260 | 2,717 | SL | 5.000000000000 | 272 | 0 | 272 | |
| IPHONE (HOLLY) | 2019-06-15 | 891 | 639 | SL | 5.000000000000 | 178 | 0 | 178 | |
| APPLE COMPUTER (ROBIN) | 2019-11-11 | 3,341 | 2,116 | SL | 5.000000000000 | 668 | 0 | 668 | |
| FULL COMPASS SYSTEM (PODCAST EQUIPMENT) | 2020-05-15 | 1,782 | 950 | SL | 5.000000000000 | 356 | 0 | 356 | |
| LAPTOP | 2020-06-15 | 1,319 | 681 | SL | 5.000000000000 | 264 | 0 | 264 | |
| FULL COMPASS SYSTEM (PODCAST EQUIPMENT) | 2020-06-15 | 437 | 226 | SL | 5.000000000000 | 87 | 0 | 87 | |
| KEYBOARD | 2020-06-15 | 185 | 95 | SL | 5.000000000000 | 37 | 0 | 37 | |
| SCANNER HOME OFFICE | 2020-11-22 | 737 | 307 | SL | 5.000000000000 | 147 | 0 | 147 | |
| MAC BOOK PRO COMPUTER | 2022-07-15 | 2,604 | 260 | SL | 5.000000000000 | 521 | 0 | 521 | |
| MAC BOOK PRO COMPUTER | 2022-07-15 | 2,604 | 260 | SL | 5.000000000000 | 521 | 0 | 521 | |
| 16' MAC BOOK PRO COMPUTER AND BACK UP- CAROLYN | 2023-11-16 | 4,498 | SL | 5.000000000000 | 75 | 0 | 75 | ||
| IPAD | 2023-01-15 | 1,222 | SL | 5.000000000000 | 244 | 0 | 244 | ||
| SOFA | 2023-05-15 | 666 | SL | 7.000000000000 | 63 | 0 | 63 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| RBC INVESTMENT ACCOUNT | 27,771,152 | 27,771,152 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COUCH | 1,234 | 1,234 | 0 | |
| TABLES | 1,224 | 1,224 | 0 | |
| CHAIRS | 1,568 | 1,568 | 0 | |
| LIVING COMPASS APP | 20,995 | 20,995 | 0 | |
| APP DEVELOPEMENT | 2,040 | 2,040 | 0 | |
| THE TEEN COMPASS TRADEMARK | 1,800 | 1,800 | 0 | |
| COMPASS LOGO TRADEMARK | 2,650 | 2,650 | 0 | |
| LIVING COMPASS TRADEMARK | 2,650 | 2,650 | 0 | |
| ONLINE ASSESSMENT REBUILD | 10,000 | 10,000 | 0 | |
| MICROSOFT OFFICE | 106 | 106 | 0 | |
| IPAD ACCESSESSORIES | 276 | 276 | 0 | |
| IPHONE (HOLLY) | 891 | 817 | 74 | |
| APPLE COMPUTER (ROBIN) | 3,341 | 2,784 | 557 | |
| FULL COMPASS SYSTEM (PODCAST EQUIPMENT) | 1,782 | 1,306 | 476 | |
| LAPTOP | 1,319 | 945 | 374 | |
| FULL COMPASS SYSTEM (PODCAST EQUIPMENT) | 437 | 313 | 124 | |
| KEYBOARD | 185 | 132 | 53 | |
| SCANNER HOME OFFICE | 737 | 454 | 283 | |
| MAC BOOK PRO COMPUTER | 2,604 | 781 | 1,823 | |
| MAC BOOK PRO COMPUTER | 2,604 | 781 | 1,823 | |
| 16' MAC BOOK PRO COMPUTER AND BACK UP- CAROLYN | 4,498 | 75 | 4,423 | |
| IPAD | 1,222 | 244 | 978 | |
| SOFA | 666 | 63 | 603 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OTHER CURRENT ASSETS | 1,560 | 1,560 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 1,905 | 0 | 1,905 | 0 |
| DUES & SUBSCRIPTIONS | 17,981 | 0 | 0 | 17,981 |
| GRAPHIC DESIGN | 18,693 | 0 | 0 | 18,693 |
| INSURANCE - OFFICE | 1,105 | 0 | 884 | 221 |
| MISCELLANEOUS | 1,093 | 0 | 1,093 | 0 |
| OFFICE EXPENSE | 6,857 | 0 | 3,428 | 3,429 |
| PROGRAM RESOURCE COSTS | 57,149 | 0 | 0 | 57,149 |
| PROMOTION & ADVERTISING | 22,719 | 0 | 0 | 22,719 |
| SHIPPING | 59,371 | 0 | 0 | 59,371 |
| TAXES & LICENSES | 501 | 0 | 501 | 0 |
| TECHNOLOGY | 5,221 | 0 | 0 | 5,221 |
| TELEPHONE | 2,201 | 0 | 1,760 | 440 |
| WEBSITE | 1,863 | 0 | 0 | 1,863 |
| PAYROLL PROCESSING FEES | 3,366 | 0 | 1,263 | 2,103 |
| WAREHOUSE STORAGE | 6,548 | 0 | 0 | 6,548 |
| AMORTIZATION | 1,184 | 0 | 1,184 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| DORCHESTER MINERALS LP - PASSTHROUGH ENTITY | 181,841 | 181,841 | 181,841 |
| INCOME FROM PARTNERSHIPS | 51,407 | 51,407 | |
| LOSS FROM PARTNERSHIPS | -69,008 | -69,008 | -69,008 |
| OTHER INCOME | 40 | 40 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSS ON INVESTMENTS | 904,009 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED LIABILITIES | 11,878 | 16,948 |
| DEFERRED FEDERAL EXCISE TAX | 60,062 | 71,243 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 21,247 | 0 | 21,247 | 0 |
| UNRELATED BUSINESS INCOME TAX | 25,186 | 0 | 25,186 | 0 |
| DEFERRED EXCISE TAX | 11,181 | 0 | 11,181 | 0 |
| FOREIGN TAX WITHHELD ON DIVIDENDS | 6,152 | 6,152 | 0 | 0 |