| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 3,200 | 1,600 | 1,600 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC | 7,749 | 7,749 |
| EQUINIX | 24,439 | 24,439 |
| VANGUARD SCOTSSDALE FDS SHRT-TERM CORP | 38,685 | 38,685 |
| ISHARES TRUST 7-10 YEAR TREASURY BOND ETF | 48,195 | 48,195 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| LAUDER ESTEE COS INC-A | 7,313 | 7,313 |
| MERCK & CO INC | 10,902 | 10,902 |
| UNITEDHEALTH GROUP INC | 13,162 | 13,162 |
| STARBUCKS CORP | 4,800 | 4,800 |
| COSTCO WHOLESALE CORP | 16,502 | 16,502 |
| WATSCO INC | 10,712 | 10,712 |
| ADOBE INC | 14,915 | 14,915 |
| AMAZON.COM INC | 30,388 | 30,388 |
| SALESFORCE COM INC | 13,157 | 13,157 |
| AVERY DENNISON CORP | 10,108 | 10,108 |
| VERISK ANALYTICS INC | 17,915 | 17,915 |
| XYLEM INC | 5,718 | 5,718 |
| DANAHER CORP | 11,567 | 11,567 |
| ROPER TECHNOLOGIES INC | 13,629 | 13,629 |
| OREILLY AUTOMOTIVE INC | 14,251 | 14,251 |
| APPLE INC | 28,880 | 28,880 |
| INTUIT INC | 15,626 | 15,626 |
| EXXON MOBIL CORP | 7,499 | 7,499 |
| JP MORGAN CHASE & CO | 12,758 | 12,758 |
| VISA INC CLASS A SHARES | 13,018 | 13,018 |
| AMERICAN TOWER CORP | 5,397 | 5,397 |
| EQUINIX INC | 8,053 | 8,053 |
| EXELON CORP | 6,283 | 6,283 |
| IQVIA HOLDINGS INC | 11,569 | 11,569 |
| FORTIVE CORP | 7,363 | 7,363 |
| ALPHABET INC/CA CL A | 27,938 | 27,938 |
| RENAISSANCERE HOLDINGS LTD | 4,900 | 4,900 |
| STERIS PLC | 10,992 | 10,992 |
| CHUBB LTD | 11,300 | 11,300 |
| APTIV PLC SHS | 4,486 | 4,486 |
| FISERV | 6,642 | 6,642 |
| PAYPAL HOLDINGS | 1,535 | 1,535 |
| SERVICENOW INC | 17,662 | 17,662 |
| MICROSOFT CORP | 18,802 | 18,802 |
| CONSTELLATION ENERGY - W/I | 6,780 | 6,780 |
| S P GLOBAL INC | 12,334 | 12,334 |
| MONDELEZ INTL INC COM NPV | 9,054 | 9,054 |
| ROLLINS INC COM STK USD1 | 6,550 | 6,550 |
| SYNOPSYS INC COM STK USD0.01 | 7,723 | 7,723 |
| VERALTO CORPORATION COM | 1,316 | 1,316 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ROYALTY | 20,295 | 20,295 | 20,295 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| HERBICIDE/SUPPLIES | 1,184 | 0 | 1,184 | |
| REPAIRS AND MAINTENANCE | 4,276 | 0 | 4,276 | |
| PAYROLL SERVICE FEES | 1,942 | 0 | 1,942 | |
| WORKERS COMPENSATION | 2,543 | 0 | 2,543 | |
| CONTRACT LABOR | 8,595 | 0 | 8,595 | |
| DFI FEE | 55 | 0 | 55 | |
| WEB HOSTING | 4,480 | 0 | 4,480 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| BOOK ROYALTY INCOME (NO SERVICES) | 20,021 | 20,021 | 20,021 |
| Description | Amount |
|---|---|
| CHANGE IN UNREALIZED GAINS ON INVESTMENTS | 92,294 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT | 5,947 | 5,947 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 1,778 | 0 | 1,778 | |
| EXCISE TAX | 2,028 | 2,028 | 0 |