| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990PF PREPARATION | 7,285 | 0 | 0 | 7,285 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| ORGANIZATIONAL COSTS | 2013-12-04 | 11,152 | 7,245 | 180.000000000000 | 743 | 0 | 743 | 7,988 |
| ORGANIZATIONAL COSTS | 2014-06-01 | 6,663 | 3,774 | 180.000000000000 | 444 | 0 | 444 | 4,218 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| APPLE COMPUTER EQUIPMENT | 2013-07-24 | 2,931 | 2,931 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| WALNUT MEETING TABLE | 2020-11-30 | 6,335 | 200DB | 5.000000000000 | 0 | 0 | 1,267 | ||
| LEASEHOLD IMPROVEMENTS | 2021-05-01 | 175,237 | 25,410 | 150DB | 15.000000000000 | 14,983 | 0 | 11,682 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| APPLE COMPUTER EQUIPMENT | 2,931 | 2,931 | 0 | |
| ORGANIZATIONAL COSTS | 11,152 | 7,988 | 3,164 | |
| ORGANIZATIONAL COSTS | 6,663 | 4,218 | 2,445 | |
| WALNUT MEETING TABLE | 6,335 | 6,335 | 0 | |
| LEASEHOLD IMPROVEMENTS | 175,237 | 40,393 | 134,844 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EMPLOYEE RELATIONS | 3,762 | 0 | 0 | 3,762 |
| ADVERTISING | 1,610 | 0 | 0 | 1,610 |
| LICENSES | 10 | 0 | 0 | 10 |
| INTERNET/WEBSITE | 1,141 | 0 | 0 | 1,141 |
| OBERD | 24,300 | 0 | 0 | 24,300 |
| SUPPLIES | 516 | 0 | 0 | 516 |
| MEMBERSHIP DUES | 285 | 0 | 0 | 285 |
| BOOKS, SUBSCRIPTIONS, REFERENCE | 1,380 | 0 | 0 | 1,380 |
| POSTAGE, MAILING SERVICE | 25 | 0 | 0 | 25 |
| INSURANCE | 2,300 | 0 | 0 | 2,300 |
| RESEARCH | 11,546 | 0 | 0 | 11,546 |
| REGISTRATION FEES | 335 | 0 | 0 | 335 |
| SOFTWARE | 935 | 0 | 0 | 935 |
| 401(K) SAFE HARBOR | 3,585 | 0 | 0 | 3,585 |
| AMORTIZATION | 1,187 | 0 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO VSO | 11,773 | 3,882 |
| VAIL HEALTH TI LOAN | 145,355 | 132,323 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SYNAPTIV | 5,400 | 0 | 0 | 5,400 |
| LAB TESTING | 210 | 0 | 0 | 210 |
| Name | Address |
|---|---|
|
VAIL SUMMIT ORTHOPAEDICS PC |
360 PEAK ONE DR STE 180 FRISCO,CO80443 |
|
VAIL HEALTH HOSPITAL |
180 S FRONTAGE RD W VAIL,CO81657 |
|
ZIMMER BIOMET |
PO BOX 708 WARSAW,IN465810708 |