| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 7,800 | 3,120 | 0 | 4,680 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| REFORESTATION COST | 2019-08-01 | 24,581 | 12,292 | 7.0000 | 3,512 | 15,804 | ||
| REFORESTATION COST | 2022-03-24 | 9,975 | 1,188 | 7.0000 | 1,425 | 2,613 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FARM HOUSE RENOVATIONS | 1993-09-02 | 11,172 | 8,406 | SL | 39.0000 | 286 | |||
| WHIPPERNOCK NEW ROOF | 2000-08-08 | 10,368 | 5,974 | SL | 39.0000 | 266 | |||
| AIR CONDITIONING UNIT CK30 | 2001-05-09 | 1,350 | 759 | SL | 39.0000 | 35 | |||
| HEAT PUMP WIPPERNOCK FARM | 2010-12-31 | 4,575 | 1,414 | SL | 39.0000 | 117 | |||
| BASEMENT RENOVATIONS | 2011-04-21 | 7,468 | 2,245 | SL | 39.0000 | 191 | |||
| IMPROVEMENTS - WHIPPERNOCK (FLOORS) | 2013-05-06 | 3,464 | 868 | SL | 39.0000 | 89 | |||
| VINYL SIDING - FOUNDATION OFFICE | 2014-07-31 | 15,066 | 3,281 | SL | 39.0000 | 386 | |||
| GENERATOR | 2018-11-20 | 6,732 | 2,804 | SL | 10.0000 | 673 | |||
| ACER DESKTOP & SAMSUNG MONITOR | 2021-08-02 | 1,381 | 414 | SL | 5.0000 | 276 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BANK OF AMERICA CORPORATION 6% | 100,006 | 100,707 |
| DOMINION ENERGY INC 5.25% 08/01/2033 | 101,708 | 100,642 |
| GOLDMAN SACHS GROUP INC 5% 9/20/2032 | 50,006 | 49,065 |
| GOLDMAN SACHS GROUP INC 6.5% 11/9/2032 | 100,006 | 100,003 |
| JP MORGAN CHASE & CO 6% | 100,006 | 98,752 |
| GOLDMAN SACHS GROUP INC 7% | 100,006 | 102,769 |
| JP MORGAN CHASE & CO 5.75% | 100,006 | 100,577 |
| BANK OF AMERICA CORPORATION 5.5% | 50,006 | 49,872 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABS | 118,501 | 678,900 |
| ABBVIE INC | 128,504 | 986,400 |
| AT&T INCORPORATED | 183,984 | 325,938 |
| BRISTOL MYERS SQUIBB | 91,004 | 342,090 |
| CHEVRON CORP | 459,894 | 1,032,010 |
| COLGATE - PALMOLIVE CO | 35,221 | 589,400 |
| CONOCOPHILLIPS | 204,105 | 1,006,830 |
| DNP SELECT INCOME FUND INC | ||
| DOMINION ENRGY | 283,845 | 982,980 |
| DOW INC | 204,380 | 293,192 |
| DUKE ENERGY CORPORATION | 241,516 | 958,300 |
| ENBRIDGE INC. | 124,948 | 174,660 |
| EXXON MOBIL CORPORATION | 472,921 | 873,885 |
| GENERAL MLS INC | 54,149 | 77,892 |
| HERSHEY FOOD CORP | 64,958 | 483,850 |
| HONEYWELL, INTL | 100,962 | 707,910 |
| JPMORGAN CHASE & CO | 95,208 | 174,360 |
| KELLANOVA | 135,042 | 273,800 |
| KIMBERLY CLARK CORPORATION | 80,275 | 90,727 |
| MERCK & COMPANY | 98,998 | 845,460 |
| NISOURCE, INC | 24,557 | 207,760 |
| PEPSICO, INC. | 17,561 | 1,685,300 |
| PFIZER, INC. | 359,766 | 352,040 |
| PHILLIPS 66 | 56,483 | 505,085 |
| PROCTER & GAMBLE COMPANY | 137,309 | 392,850 |
| SCHLUMBERGER LIMITED | 21,011 | 146,100 |
| TOUCHSTONE BANK | 36,616 | 66,625 |
| VERIZON COMMUNICATIONS | 438,975 | 794,062 |
| WALGREENS BOOTS ALLIANCE, INC. | ||
| WALMART INCORPORATED | 84,186 | 165,250 |
| ORGANON & CO | 7,084 | 16,650 |
| 3M COMPANY | 353,591 | 283,050 |
| ALPHABET INC CAP STK CL A | ||
| AMAZON COM INCORPORATED | ||
| BLACKSTONE INCORPORATED | 26,482 | 37,335 |
| CISCO SYSTEMS INCORPORATED | 20,991 | 25,090 |
| CLOROX COMPANY DEL | 138,658 | 145,250 |
| COSTCO WHOLESALE CORPORATION | ||
| INTEL CORPORATION | 77,328 | 118,470 |
| JOHNSON & JOHNSON | 121,244 | 119,175 |
| M&T BANK CORPORATION | 91,698 | 103,575 |
| MEDTRONIC PLC SHS | 65,206 | 70,032 |
| MICROSOFT CORPORATION | ||
| NEWMONT CORPORATION | 114,072 | 94,902 |
| OLD REP INT'L CORPORATION | ||
| PNC FINL SVCS GROUP INCORPORATED | 378,665 | 378,025 |
| PRICE T ROWE GROUP INCORPORATED | 113,551 | 108,450 |
| QUALCOMM INCORPORATED | 140,377 | 196,776 |
| STANLEY BLACK & DECKER INC | 240,323 | 279,900 |
| TARGET CORPORATION | 168,560 | 173,850 |
| TESLA INCORPORATED | ||
| TRUIST FINANCIAL CORPORATION | 282,527 | 277,950 |
| UNILEVER PLC SPON ADR NEW | 90,010 | 97,380 |
| UNION PAC CORPORATION | 49,739 | 60,982 |
| UNITED PARCEL SERVICE INC | 344,585 | 283,800 |
| VF CORPORATION | 219,044 | 139,910 |
| WK KELLOGG COMPANY COM SHS | 21,881 | 32,475 |
| PAYPAL HLDGS INCORPORATED | 28,908 | 30,675 |
| SCOTTS MIRACLE-GRO COMPANY CLASS | 24,306 | 28,130 |
| PAYCOM SOFTWARE INCORPORATED | 26,570 | 19,024 |
| SMUCKER JM COMPANY COM NEW | 47,910 | 46,042 |
| KENVUE INCORPORATED | 21,650 | 20,760 |
| CONAGRA BRANDS INCORPORATED | 22,113 | 21,862 |
| LEGGETT & PLATT INCORPORATED | 81,363 | 69,630 |
| ALBEMARLE CORPORATION | 91,400 | 63,107 |
| HORMEL FOODS CORPORATION | 92,028 | 75,925 |
| VERTEX PHARMACEUTICALS INCORPORATED | 9,816 | 13,001 |
| MASIMO CORPORATION | 28,518 | 32,235 |
| CATERPILLAR INCORPORATED | 157,537 | 225,232 |
| COTERRA ENERGY INCORPORATED | 74,977 | 74,640 |
| CUMMINS INCORPORATED | 169,287 | 179,475 |
| DEVON ENERGY CORPORATION NEW | 153,641 | 126,060 |
| EMERSON ELECTRIC COMPANY | 50,556 | 55,038 |
| NEXTERA ENERGY INCORPORATED | 75,817 | 58,630 |
| OSHKOSH CORPORATION | 25,331 | 35,782 |
| TIMKEN COMPANY | 50,506 | 53,251 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 596,548 | 596,548 | 2,020,100 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMPLIFY CWP ENHANCED DIVIDEND I | AT COST | 159,082 | 177,648 |
| ATLANTIC UNION BANKSHARES CORP | AT COST | 324,698 | 359,310 |
| FIRST TRUST S&P INTERNATIONAL | AT COST | 108,513 | 103,422 |
| UDR INC REIT | AT COST | 208,552 | 1,080,600 |
| JP MORGAN EQUITY PREMIUM INC ETF | AT COST | 139,190 | 137,102 |
| GLOBAL X SUPERDIVIDEND ETF | AT COST | 196,279 | 164,996 |
| GLOBAL X NASDAQ 100 COVERED CALL ETF | AT COST | 169,150 | 176,200 |
| STRATEGY SHARES NASDAQ 7HANDL INDEX ETF | AT COST | 108,670 | 103,550 |
| WELLS FARGO & COMPANY | AT COST | 45 | |
| B RILEY FINANCIAL INCORPORATED | AT COST | 74,757 | 74,580 |
| CROWN CASTLE INCORPORATED REIT | AT COST | 204,782 | 189,437 |
| ELME COMMUNITIES REIT | AT COST | 113,115 | 144,800 |
| FIRST CITIZENS BANCSHARES PFD A | AT COST | 327,934 | 321,600 |
| GLOBAL X S&P 500 COVERED CALL E | AT COST | 56,933 | 59,745 |
| GOLDMAN SACHS GROUP INC SHS D | AT COST | 50,462 | 55,100 |
| MEDICAL PPTYS TRUST INCORPORATED REIT | AT COST | 161,646 | 58,900 |
| PACER FDS TRUST METAURUS US LAR | AT COST | 138,082 | 160,027 |
| PIMCO DYNAMIC INCOME FD SHS | AT COST | 149,467 | 144,000 |
| REALTY INCOME CORPORATION REIT | AT COST | 143,743 | 135,975 |
| FT VEST RISING DIVIDEND ACHIEVE | AT COST | 45,931 | 45,931 |
| FIRST TRUST TECHNOLOGY DVD BUY | AT COST | 50,007 | 49,530 |
| VANECK MORNINGSTAR WIDE MOAT ET | AT COST | 25,050 | 24,993 |
| FIRST TRUST PREFERRED SECURITIES | AT COST | 16,961 | 17,130 |
| FIRST TRUST BUYWRITE INCOME ETF | AT COST | 72,255 | 72,967 |
| ISHARES TR 20+ YEAR TR BD | AT COST | 55,594 | 54,200 |
| FIRST TRUST SMID HD PORT. SERIES | AT COST | 25,006 | 26,771 |
| SCHWAB US DIVIDEND EQUITY ETF | AT COST | 56,681 | 57,180 |
| FIRST TRUST SMID HIGH DIVIDEND | AT COST | 50,016 | 48,861 |
| FIRST INTERNATIONAL HIGH DIV EQ | AT COST | 50,015 | 50,463 |
| FT CBOE VEST S&P DIVIDEND ARIST | AT COST | 105,208 | 102,200 |
| GLOBAL X RUSSELL 2000 COVERED C | AT COST | 143,296 | 136,355 |
| JP MORGAN NASDAQ EQUITY PREMIUM | AT COST | 72,139 | 77,145 |
| CAPITAL ONE FINANCIAL CORPORATION | AT COST | 220,978 | 242,375 |
| FIMM GOVERNMENT PORTFOLIO MONEY | AT COST | 271,941 | 271,941 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 35,642 | 34,864 | 778 | 778 |
| Improvements | 71,891 | 39,490 | 32,401 | 32,401 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ENTERPRISE PRODUCTS PARTNERS LP | 25,706 | 67,140 | 80,280 |
| ICAHN ENTERPRISES LP | 64,846 | 127,980 | 63,875 |
| Net Intangible Assets | 21,076 | 16,139 | |
| PLAINS ALL AMERICAN PIPLINE LP | -20,096 | -14,676 | 95,110 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Amortization | 4,937 | 4,937 | ||
| HEALTH INSURANCE | 53,831 | 22,899 | 30,932 | |
| INSURANCE | 1,227 | 491 | 736 | |
| NON-DEDUCTIBLE EXPENSES | 55 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PUBLICLY TRADED PARTNERSHIPS | 560 | 560 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REGISTRATION & LEGAL FEES | 975 | 390 | 0 | 585 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL INCOME TAXES | 85,500 | |||
| FOREIGN TAXES | 4,268 | 4,268 | ||
| PAYROLL TAXES | 18,875 | 8,039 | 10,836 | |
| REAL ESTATE TAXES | 3,911 | 3,911 |