| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,766 | 883 | 883 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SECURITIES | ||
| GS FIN CORP SR GLBL INDX | 227,000 | 273,285 |
| JP MORGAN CHASE FINC CO | 1,258,000 | 1,493,875 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITIES | ||
| ADOBE INC | 53,941 | 65,626 |
| ALPHABET INC CAP STK CL A | 37,243 | 57,971 |
| AMAZON COM INC | 92,640 | 411,605 |
| AMERICAN EXPRESS CO | 27,852 | 35,220 |
| AMGEN INC | 33,763 | 35,714 |
| APPLE INC | 110,811 | 595,688 |
| BLACKSTONE GROUP INC CL A | 13,535 | 54,332 |
| BOOKING HOLDINGS INC | 27,395 | 31,925 |
| BROADCOM INC | 148,418 | 276,830 |
| CME GROUP INC | 49,930 | 57,283 |
| CHENIERE ENERGY INC | 37,329 | 48,823 |
| CHEVRON CORP | 96,339 | 103,219 |
| CONOCOPHILLIPS | 17,217 | 20,196 |
| COSTCO WHOLESALE CORP | 39,806 | 44,225 |
| CROWDSTRIKE HLDINGS INC CL A | 34,066 | 63,575 |
| DIAMONDBACK ENERGY INC | 42,024 | 50,711 |
| EXXON MOBIL CORP | 33,806 | 41,992 |
| META PLATFORMS INC CL A | 74,436 | 119,285 |
| FEDEX CORP | 48,376 | 53,630 |
| FREEPORT MCMORAN INC-COPPER | 38,266 | 38,185 |
| GOLDMAN SACHS GROUP INC | 88,825 | 133,862 |
| KLA CORPORATION | 37,017 | 44,760 |
| KINDER MORGAN INC | 32,609 | 33,357 |
| ELI LILLY & CO COM | 97,411 | 155,640 |
| LULULEMON ATHLETICA INC | 69,424 | 105,326 |
| MCDONALDS CORP | 155,651 | 236,615 |
| MERCK & CO INC | 45,685 | 51,457 |
| MICROSOFT CORP | 118,540 | 320,010 |
| MONSTER BEVERAGE CORP NEW | 28,809 | 32,550 |
| MORGAN STANLEY | 116,009 | 125,981 |
| NETFLIX INC | 9,757 | 49,175 |
| NVIDIA CORPORATION | 65,809 | 149,556 |
| ONEOK INC | 38,199 | 44,660 |
| PALO ALTO NETWORKS INC | 62,172 | 88,464 |
| PEPSICO INC | 41,147 | 43,819 |
| PHILIP MORRIS INTL INC | 49,600 | 51,085 |
| POTLATCH CORP | 52,407 | 55,090 |
| SALESFORCE INC | 34,374 | 45,786 |
| STARBUCKS CORP | 38,419 | 35,332 |
| TESLA INC | 138,847 | 166,482 |
| TEXAS INSTRUMENTS INC | 49,858 | 51,820 |
| TRANSDIGM GROUP INC | 33,796 | 46,534 |
| UNION PAC CORP | 33,490 | 36,843 |
| VERTIV HOLDINGS CO | 39,070 | 42,410 |
| WALMART INC | 50,114 | 50,606 |
| WORKDAY INC CL A | 30,705 | 65,978 |
| YUM BRANDS INC | 35,761 | 39,329 |
| LINDE PLC | 31,686 | 43,125 |
| REAL ESTATE INVESTMENTS | ||
| AMERICAN TOWER CORPORATION | 16,932 | 17,486 |
| ADR EQUITIES | ||
| NOV NORDISK S/A ADR | 43,542 | 68,587 |
| EATON CORP PLC SHS | 24,251 | 45,515 |
| EXCHANGE TRADED FUNDS | ||
| ALPS ETF TR ALERIAN MLP | 64,653 | 69,733 |
| GLOBAL X FDS | 16,544 | 15,900 |
| ISHARES RUSSELL 2000 ETF | 32,423 | 34,924 |
| SELECT SECTOR SPDR TR ENERGY | 34,344 | 33,871 |
| SELECT SECTOR SPDR TR FIN | 34,255 | 34,291 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ENTERPRISE PRODUCTS PARTNERS | 39,229 | 48,985 |
| Description | Amount |
|---|---|
| DIFFERENCE (TIMING) | 1,518 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ILLINOIS FILING FEE | 15 | 15 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Tax Refund | 21,301 | ||
| PTP Ordinary Income | -5,678 | ||
| Disposition of PTP - Ordinary Gain | 504 | 504 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL | 3,333 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 44,316 | 37,116 | ||
| LAURA SEMPRINI - GRANT ADMIN | 7,200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 652 | 652 |