| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 19,911 | |||
| AUDIT | 969 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING-ORIGINAL 10TH STREET | 1990-08-07 | 69,343 | 58,951 | S/L | 40.0000 | 1,733 | 1,733 | ||
| BUILDING-PARK PLACE | 2007-07-24 | 357,522 | 138,540 | S/L | 40.0000 | 8,938 | 8,938 | ||
| LAND-10TH STREET | 1990-08-07 | 6,304 | 40.0000 | ||||||
| LAND-PARK PLACE | 2007-07-24 | 64,166 | 40.0000 | ||||||
| ALFREDO HERNANDEZ | 2004-12-15 | 170 | 86 | S/L | 40.0000 | 4 | 4 | ||
| ATI ENTERPRISES | 2004-12-22 | 955 | 455 | S/L | 40.0000 | 23 | 23 | ||
| ENZO'S CONTRACTING | 2005-02-04 | 21,750 | 10,333 | S/L | 40.0000 | 544 | 544 | ||
| ENZO'S CONTRACTING | 2005-02-12 | 21,750 | 10,333 | S/L | 40.0000 | 544 | 544 | ||
| ENZO'S CONTRACTING | 2005-02-27 | 21,750 | 10,333 | S/L | 40.0000 | 544 | 544 | ||
| D&C CUSTOM CABINETS | 2005-03-24 | 216 | 100 | S/L | 40.0000 | 5 | 5 | ||
| MCCOMACK ENGINEERING | 2005-03-24 | 336 | 157 | S/L | 40.0000 | 8 | 8 | ||
| ENZO'S CONTRACTING | 2005-04-06 | 6,970 | 3,310 | S/L | 40.0000 | 174 | 174 | ||
| ISSAC BENTON & ASSOC. | 2005-04-18 | 214 | 99 | S/L | 40.0000 | 6 | 6 | ||
| ENZO'S CONTRACTING | 2005-05-13 | 18,750 | 8,908 | S/L | 40.0000 | 469 | 469 | ||
| MANUEL MARTINEZ CEMENT RAMP | 2006-01-01 | 1,000 | 1,000 | S/L | 7.0000 | ||||
| ENCHANTMENT TRACTOR SERVICE | 2008-02-29 | 2,000 | 775 | S/L | 40.0000 | 50 | 50 | ||
| ENCHANTMENT TRACTOR SERVICE | 2008-03-24 | 1,250 | 484 | S/L | 40.0000 | 31 | 31 | ||
| SIEGEL DESIGN- ARCHITECHT SERVICES | 2008-05-18 | 1,985 | 770 | S/L | 40.0000 | 49 | 49 | ||
| PINON ROOFING | 2008-01-14 | 2,500 | 969 | S/L | 40.0000 | 63 | 63 | ||
| PINON ROOFING | 2008-01-28 | 8,770 | 3,398 | S/L | 40.0000 | 219 | 219 | ||
| SIEGEL DESIGN-ARCHITECHT SERVICES | 2008-02-06 | 2,111 | 818 | S/L | 40.0000 | 53 | 53 | ||
| SIEGEL DESIGN-ARCHITECHT SERVICES | 2008-03-10 | 1,894 | 734 | S/L | 40.0000 | 47 | 47 | ||
| SIEGEL DESIGN-ARCHITECHT SERVICES | 2008-05-07 | 6,039 | 2,340 | S/L | 40.0000 | 151 | 151 | ||
| CR REFRIGERATION | 2008-05-24 | 10,000 | 3,875 | S/L | 40.0000 | 250 | 250 | ||
| CR REFRIGERATION | 2008-06-12 | 9,481 | 3,674 | S/L | 40.0000 | 237 | 237 | ||
| SWOP- VARIOUS VENDORS | 2009-06-30 | 8,436 | 3,058 | S/L | 40.0000 | 211 | 211 | ||
| SWOP- VARIOUS VENDORS | 2008-11-10 | 9,729 | 3,527 | S/L | 40.0000 | 243 | 243 | ||
| SWOP-VARIOUS VENDORS | 2008-11-10 | 2,775 | 1,006 | S/L | 40.0000 | 69 | 69 | ||
| PLASTIC MART | 2009-06-18 | 5,245 | 1,901 | S/L | 40.0000 | 132 | 132 | ||
| SIEGEL DESIGN- ARCHITECT SERVICES | 2009-06-01 | 635 | 230 | S/L | 40.0000 | 16 | 16 | ||
| SIEGEL DESIGN- ARCHITECT SERVICES APP 6 | 2009-05-04 | 43,236 | 15,673 | S/L | 40.0000 | 1,081 | 1,081 | ||
| APPLIED ENGINEERING | 2009-04-20 | 969 | 351 | S/L | 40.0000 | 25 | 25 | ||
| SIEGEL DESIGN- ARCHITECT SERVICES | 2009-03-09 | 41,620 | 15,087 | S/L | 40.0000 | 1,041 | 1,041 | ||
| SIEGEL DESIGN- ARCHITECT SERVICES 4 | 2009-02-03 | 49,351 | 17,890 | S/L | 40.0000 | 1,234 | 1,234 | ||
| SIEGEL DESIGN-ARCHITECHT SERVICES | 2008-12-31 | 20,819 | 7,547 | S/L | 40.0000 | 520 | 520 | ||
| SIEGEL DESIGN- ARCHITECHT SERVICES | 2008-12-08 | 28,238 | 10,236 | S/L | 40.0000 | 706 | 706 | ||
| SIEGEL DESIGN | 2008-10-21 | 217 | 79 | S/L | 40.0000 | 5 | 5 | ||
| EZEQUIEL GRADO | 2008-10-19 | 320 | 116 | S/L | 40.0000 | 8 | 8 | ||
| SIEGEL DESIGN- ARCHITECHT SERVICES | 2008-10-03 | 23,350 | 8,463 | S/L | 40.0000 | 584 | 584 | ||
| EZEQUIEL GRADO | 2008-08-18 | 1,900 | 689 | S/L | 40.0000 | 47 | 47 | ||
| SIEGEL DESIGN | 2008-07-27 | 771 | 280 | S/L | 40.0000 | 19 | 19 | ||
| APPLIED ENGINEERING | 2009-06-11 | 841 | 305 | S/L | 40.0000 | 21 | 21 | ||
| MISCELLANEOUS ITEMS | 2009-06-30 | 856 | 310 | S/L | 40.0000 | 22 | 22 | ||
| REMODEL INC | 2009-07-26 | 3,878 | 1,309 | S/L | 40.0000 | 97 | 97 | ||
| EZEQUIEL GRADO | 2009-11-20 | 700 | 237 | S/L | 40.0000 | 17 | 17 | ||
| REMODEL INC | 2009-08-19 | 20,725 | 6,995 | S/L | 40.0000 | 518 | 518 | ||
| MISCELLANEOUS ITEMS | 2010-06-30 | 5,000 | 1,656 | S/L | 40.0000 | 125 | 125 | ||
| DREAM DINE CHARTER SCHOOL BLDG | 2014-12-31 | 110,025 | 31,702 | S/L | 30.0000 | 3,730 | 3,730 | ||
| PARK PLACE BLDG IMPROVEMENT | 2017-07-01 | 353 | 141 | S/L | 15.0000 | 24 | 24 | ||
| PARK PLACE BLDG IMPROVEMENT | 2017-08-01 | 4,955 | 1,955 | S/L | 15.0000 | 330 | 330 | ||
| PARK PLACE BLDG IMPROVEMENT | 2017-09-01 | 12,750 | 4,958 | S/L | 15.0000 | 850 | 850 | ||
| PARK PLACE BLDG IMPROVEMENT | 2017-11-01 | 14,025 | 5,298 | S/L | 15.0000 | 935 | 935 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SMITH BARNEY /TRILLIUM | FMV | 838,046 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 978,475 | 428,193 | 550,282 | |
| LAND | 70,470 | 70,470 |
| Item No. | 1 |
|---|---|
| Lender's Name | BANK OF ALBUQUERQUE |
| Lender's Title | |
| Relationship to Insider | NONE |
| Original Amount of Loan | 336,000 |
| Balance Due | 84,532 |
| Date of Note | 2007-08 |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | 0.0721 |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RENTAL | ||||
| MAINTENANCE | ||||
| EXPENSES | ||||
| BANK FEES | 30 | |||
| INSURANCE D & O | 1,094 | |||
| REPAIRS | ||||
| SUPPLIES | ||||
| OTHER COSTS | 5,264 | |||
| TELEPHONE | 860 |
| Description | Amount |
|---|---|
| ADJ FOR DEPR AND SECURITY GAINS | 81,404 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER | ||||
| FINANCIAL ADVISORY SERVICES | 17,137 |