| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 8,900 | 6,438 | 2,462 |
| Person Name | Explanation |
|---|---|
| CATHERINE E MATTHEWS | THE PRESIDENT IS A FULL-TIME EMPLOYEE. HER EMPLOYMENT CONTRACT CALLS FOR ANNUAL COMPENSATION OF $85,000. |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 392 SHS ANB CORP | 3,693 | 753,032 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SCHWAB ATTACHMENT | FMV | 2,181,557 | 6,801,726 |
| SCHWAB MONEY MARKET SWEEP | FMV | 195,762 | 237,695 |
| 1/14 ROYALTY INTEREST- BKV | FMV | 0 | 65,688 |
| ESCALANTE HOUSTON, LLC | FMV | 122,850 | 122,850 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Computer Equipment | 1,398 | 1,398 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 1,220 | 1,220 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DENTON FARM RENTAL RECEIVABLE | 2,746 | 2,746 | 2,746 |
| PREPAID TAXES | 6,120 | 36,120 | 36,120 |
| UNDEPOSITED FUNDS | 0 | 1,679 | 1,679 |
| Other Receivables | 0 | 859,146 | 859,146 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK SERVICE CHARGES | 86 | 86 | ||
| OFFICE EXPENSE | 203 | 102 | 101 | |
| PORTFOLIO DEDUCTIONS | 19,880 | 19,880 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTIES-BKV | 45,907 | 45,907 | |
| Pass-through K-1 Income - Escalante Holdco LLC | -7,612 | 269 |
| Description | Amount |
|---|---|
| Escalante Timing Differences | 122,848 |
| Escalante K-1 Activity | 7,612 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| REIMBURSMENT PAYABLE | 32,619 | 31,519 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advisor Fees | 23,051 | 23,051 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Taxes | 6,503 | 3,252 | 3,251 | |
| Portfolio Taxes | 8,630 | 8,630 |