| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,300 | 650 | 650 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CBT TRUST | 2,095,872 | 2,095,872 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CBT TRUST | 2,367,635 | 2,367,635 |
| FGBI | 50,763 | 50,763 |
| SCHWAB | 6,683,487 | 6,683,487 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| COMMODITIES | AT COST | 399,000 | 399,000 |
| PRIVATE EQUITY | AT COST | 50,000 | 50,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PROGRAM RELATED | 153,000 | 141,000 | 141,000 |
| Description | Amount |
|---|---|
| ADJUSTMENT TO REPORT NET ASSETS ON FMV | 533,213 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUTO | 486 | 243 | 243 | |
| DUES AND SUBSCRIPTIONS | 2,320 | 1,160 | 1,160 | |
| INSURANCE | 8,139 | 4,070 | 4,069 | |
| MISCELLANEOUS | 2,849 | 1,425 | 1,424 | |
| POSTAGE | 504 | 252 | 252 | |
| SUPPLIES | 809 | 405 | 404 | |
| TELEPHONE | 1,775 | 888 | 887 |
| Description | Amount |
|---|---|
| UNREALIZED G/L REPORTED | 1,835,721 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 8,331 | 8,331 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 9,692 | 0 | 0 | |
| PAYROLL TAX | 11,475 | 5,737 | 5,738 |