| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| COMMUNICATION SVCS SLCT SCTR S | 63,554 | 75,639 |
| CONSUMER DISCRETIONARY SELECT | 64,113 | 66,339 |
| CONSUMER STAPLES SELECT SECTOR | 70,876 | 69,725 |
| FIRST TRUST NASDAQ CYBERSECURI | 8,597 | 9,907 |
| INVESCO S&P 500 EQUAL WEIGHT E | 22,238 | 23,828 |
| ISHARE SP SMALL CAP 600 INDEX | 54,553 | 67,440 |
| ISHARES BARCLAYS 1-3 YEAR TREA | 45,109 | 45,286 |
| ISHARES BARCLAYS 3-7 YEAR TREA | 25,895 | 25,183 |
| ISHARES BARCLAYS TIPS BOND FUN | 50,251 | 43,748 |
| ISHARES BARCLAYS US AGGREGATE | 216,073 | 212,595 |
| ISHARES BARCLAYS US TREASURY B | 119,217 | 120,315 |
| ISHARES BROAD USD HIGH YIELD C | 13,979 | 13,740 |
| ISHARES COMMODITIES SELECT STR | 163,756 | 123,695 |
| ISHARES CORE 1-5 YEAR USD BOND | 72,939 | 72,053 |
| ISHARES CORE MSCI EMERGING MAR | 49,711 | 56,751 |
| ISHARES CORE MSCI PACIFIC ETF | 103,470 | 108,546 |
| ISHARES GOLD TR | 124,391 | 127,862 |
| ISHARES JP MORGAN USD EM MKTS | 27,013 | 26,718 |
| ISHARES TRUST RUSSELL 1000 GRO | 103,560 | 179,780 |
| ISHARES TRUST RUSSELL 1000 VAL | 121,933 | 156,161 |
| MATERIALS SELECT SECTOR SPDR | 26,844 | 28,057 |
| SCHWAB US TIPS | 4,829 | 4,176 |
| SELECT SECTOR SPDR ENERGY FUND | 51,917 | 64,724 |
| SELECT SECTOR SPDR-HEALTH CARE | 129,256 | 142,926 |
| SPDR DJ MID CAP GRWT | 12,345 | 14,150 |
| SPDR DJ SMALLCAP GRW | 8,222 | 9,868 |
| SPDR S&P 500 ETF TRUST | 186,625 | 256,668 |
| SPDR S&P GLOBAL NATURAL RESOUR | 72,171 | 74,098 |
| TECHNOLOGY SPDR | 189,249 | 231,554 |
| VANGUARD DIVIDEND APPRECIATION | 17,164 | 27,094 |
| VANGUARD FTSE DEVELOPED MARKET | 380,801 | 399,439 |
| VANGUARD FTSE EMERGING MARKETS | 66,502 | 64,486 |
| VANGUARD FTSE EUROPEAN ETF | 117,330 | 122,576 |
| VANGUARD FTSE PACIFIC ETF | 30,818 | 29,316 |
| VANGUARD GOVT BOND ETF INTERME | 4,729 | 4,330 |
| VANGUARD INTERMEDIATE TERM COR | 50,931 | 52,019 |
| VANGUARD INTL DIVDEND APPREC | 28,706 | 27,610 |
| VANGUARD LT GOV BOND ETF | 9,409 | 8,553 |
| VANGUARD SHORT TERM CORPORATE | 7,256 | 7,350 |
| VANGUARD TOTAL INTL BD IDX ETF | 4,935 | 4,344 |
| VANGUARD TOTAL STOCK MARKET ET | 60,622 | 104,614 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 18,501 | 18,501 | ||
| State or Local Filing Fees | 120 | 120 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Federal Tax Refund | 2,319 |
| Description | Amount |
|---|---|
| RETURNED GRANT | 3,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL SERVICES | 12,925 | 12,925 | ||
| Investment Management Services | 21,081 | 21,081 |