| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Jeff BittnerLawPC | 13,516 | 13,516 | 0 | 0 |
| Sue Klingaman | 8,723 | 8,723 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 2,975,717 | 2,915,693 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 43,528,614 | 51,583,768 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AT COST | 500,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 74,420 | |||
| Land | 216,000 | 216,000 |
| Item No. | 1 |
|---|---|
| Lender's Name | |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | |
| Balance Due | 283,837 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 1,003,969 | 812,312 | ||
| Prepaid Taxes | 1,034,061 |
| Description | Amount |
|---|---|
| Adjustments to basis of securities held by Quad City Bank | 4,068 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank Fee | 4,358 | 2,179 | 2,178 | |
| Copier Expenses | 2,491 | 1,245 | 1,245 | |
| Furniture | 3,611 | 1,806 | 1,806 | |
| Insurance | 520 | 260 | 260 | |
| IT Services | 12,317 | 6,158 | 6,159 | |
| Miscellaneous | 900 | 450 | 450 | |
| Newpaper | 228 | 114 | 114 | |
| Office Supplies | 1,538 | 769 | 769 | |
| Parking | 477 | 239 | 239 | |
| Phone | 1,857 | 928 | 928 | |
| Shredding | 453 | 227 | 227 | |
| Storage Rental | 642 | 321 | 321 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| a-Oil Lease Income | 5,644 | ||
| b-Briarwood 988 loss | -2,486 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Briarwood Capital-Portfolio Mgt. | 146,647 | 146,647 | 0 | 0 |
| Quad City Bank-Portfolio Mgt. | 114,729 | 114,729 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2022 990PF Taxes | 14,052 | |||
| Briarwood Foreign Taxes | 53,585 | 53,585 | ||
| Employer's Share Payroll Tax | 9,852 | 9,852 | ||
| Scott Co. R/E Taxes | 92 | 92 |