| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,945 | 1,973 | 0 | 1,972 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GENUINE PARTS INC | 615,439 | 645,548 |
| HOME DEPOT | 791,640 | 899,297 |
| MCDONALDS CORP | 555,497 | 670,113 |
| PURE STORAGE INC | 54,338 | 106,980 |
| STARBUCKS CORP | 601,329 | 634,146 |
| TARGET CORP | 843,454 | 734,175 |
| PEPSICO | 974,783 | 990,337 |
| BLACKROCK INC | 428,306 | 504,128 |
| CME GROUP INC | 537,229 | 564,619 |
| JPMORGAN CHASE & CO | 691,861 | 994,064 |
| PRUDENTIAL FINL INC | 195,393 | 265,258 |
| US BANCORP | 902,823 | 930,087 |
| VISA INC CL A | 342,574 | 436,086 |
| ABBOTT LABORATORIES | 734,334 | 705,549 |
| ABBVIE INC | 443,972 | 805,844 |
| BRISTOL MYERS SQUIBB CO | 321,699 | 268,095 |
| MEDTRONIC PLC NEW | 938,310 | 791,260 |
| MERCK & CO INC NEW | 476,570 | 661,533 |
| UNITEDHEALTH GROUP | 253,950 | 368,529 |
| UNION PACIFIC | 615,441 | 783,528 |
| UNITED PARCEL SERVICE | 810,662 | 758,635 |
| WASTE MANAGEMENT | 461,389 | 527,450 |
| APPLE INC | 658,099 | 1,137,852 |
| BROADCOM INC NPV | 372,662 | 865,094 |
| CORNING INC | 828,396 | 726,994 |
| MICROSOFT CORP | 959,199 | 1,280,416 |
| PAYCHEX | 300,269 | 324,098 |
| TEXAS INSTRUMENTS | 691,608 | 699,227 |
| AIR PRODUCTS & CHEMICALS INC | 524,818 | 602,360 |
| DOW HLDGS INC | 719,548 | 696,468 |
| CONSOLIDATED EDISON | 338,843 | 418,462 |
| ONEOK INC NEW | 784,919 | 905,487 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CARPENTERSVILLE IL 4.00% G/O DUE 12/30/27 | AT COST | 456,466 | 420,176 |
| CHARLEVOIX MI 4.00% DUE 10/01/24 | AT COST | 213,086 | 201,392 |
| CHIPPEWA FALLS WI 3.00% G/O DUE 12/01/25 | AT COST | 129,030 | 120,178 |
| COLUMBIA CNTY WI 3.00% DUE 02/01/26 | AT COST | 105,501 | 100,086 |
| FT WAYNE IN 6.40% REV DUE 12/01/24 | AT COST | 469,224 | 432,676 |
| GREENVILLE CNTY SC 3.00% G/O DUE 04/01/26 | AT COST | 51,398 | 50,412 |
| ILLINOIS FINL AUTH 4.00% REV DUE 12/15/29 | AT COST | 250,427 | 221,206 |
| LAVACA-NAVIDAD RIVER AUTH TX 3.85% DUE 08/01/26 | AT COST | 109,019 | 98,329 |
| MONTOUR PA 3.10% G/O DUE 04/01/28 | AT COST | 59,789 | 60,260 |
| MORAINE PARK WI 3.00% DUE 04/01/25 | AT COST | 185,716 | 174,850 |
| MT PROSPECT IL 5.0% G/O DUE 12/01/24 | AT COST | 255,345 | 238,840 |
| MURFREESBORO TN 2.00% DUE 06/01/25 | AT COST | 102,159 | 98,013 |
| NEW YORK NY 5.267% REV DUE 05/01/27 | AT COST | 132,439 | 112,036 |
| NEW YORK ST 5.051% REV DUE 09/15/27 | AT COST | 67,501 | 55,873 |
| NORTH HEMPSTEAD NY 3.00% DUE 04/1/27 | AT COST | 50,693 | 49,947 |
| OTTER TAIL CNTY MN 5.00% G/O DUE 02/01/26 | AT COST | 251,465 | 230,252 |
| PEORIA IL 5.00% G/O DUE 01/01/26 | AT COST | 111,935 | 104,075 |
| SOUTH ORANGETOWN NY 2.00% DUE 12/1/25 | AT COST | 52,254 | 49,050 |
| UMATILLA CNTY OR 0.00% DUE 06/15/26 | AT COST | 195,461 | 190,244 |
| VICKSBURG MI 4.50% G/O DUE 11/01/26 | AT COST | 339,085 | 314,874 |
| WELLS ME 3.00% G/O DUE 11/01/29 | AT COST | 51,220 | 49,497 |
| WINTER SPRINGS FL 0.00% DUE 10/01/24 | AT COST | 96,872 | 97,484 |
| ABBVIE INC 3.85% NTS DUE 06/15/24 | AT COST | 100,869 | 99,207 |
| AMGEN INC 3.625% NTS DUE 05/22/24 | AT COST | 151,174 | 148,803 |
| AMGEN INC 5.507% NTS DUE 03/02/26 | AT COST | 150,866 | 150,068 |
| APPLE INC 2.90% NTS DUE 09/12/27 | AT COST | 164,175 | 143,631 |
| BRISTOL-MYERS SQUIBB 3.20% NTS DUE 06/15/26 | AT COST | 82,716 | 72,771 |
| CATERPILLAR INC 6.625% NTS 07/15/28 | AT COST | 127,228 | 108,815 |
| GOLDMAN SACHS 5.70% NTS DUE 11/01/24 | AT COST | 252,458 | 250,595 |
| JPMORGAN CHASE 3.875% NT DUE 9/10/24 | AT COST | 302,152 | 296,658 |
| JPMORGAN CHASE 3.20% NT DUE 06/15/26 | AT COST | 109,213 | 96,489 |
| ONEOK PARTNERS LP 5.00% DUE 09/15/23 | AT COST | 101,719 | 103,520 |
| RALPH LAUREN CORP 3.75% NTS DUE 09/15/25 | AT COST | 166,598 | 146,856 |
| REALTY INCOME CORP 4.60% NTS DUE 02/06/24 | AT COST | 249,734 | 249,643 |
| 3M COMPANY 3.00% NTS DUE 08/07/25 | AT COST | 162,633 | 145,380 |
| TOYOTA MOTOR CREDIT CORP 3.00% NTS DUE 04/01/25 | AT COST | 108,293 | 97,755 |
| WELLS FARGO & CO 4.48% DUE 01/16/24 | AT COST | 351,652 | 349,808 |
| US TREAS NTS 4.500% DUE 11/30/24 | AT COST | 904,500 | 896,742 |
| US TREAS NTS 4.625% DUE 02/28/25 | AT COST | 996,185 | 999,590 |
| BRUBAKER PROPERTIES I LLC | AT COST | 2,247,000 | 2,247,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 44,779 | 11,195 | 0 | 33,584 |
| LEGAL EXPENSE | 2,499 | 2,499 | 0 |
| Description | Amount |
|---|---|
| ADJUSTMENT BETWEEN 1099 AND MONTHLY STATMENTS | 19,234 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS | 25,779 | 0 | 0 | 25,779 |
| MARKETING EXPENSE | 15,797 | 0 | 0 | 15,797 |
| PROJECT MANAGEMENT | 161,971 | 0 | 0 | 161,971 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| STOP CHECKS | 4,015 | 0 | |
| REFUND CHECK | 58 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 84,759 | 84,759 | 0 | 0 |
| CONSULTING FEES | 173,406 | 0 | 0 | 173,406 |
| INVESTMENT FEES | 164,850 | 164,850 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 5,576 | 5,576 | 0 | 0 |
| IL FILING FEE | 15 | 0 | 0 | 15 |
| FEDERAL TAXES DUE FOR 2022 | 7,190 | 0 | 0 | 0 |
| FEDERAL 2023 ESTIMATED TAXES | 10,240 | 0 | 0 | 0 |
| REAL ESTATE TAXES | 7,585 | 7,585 | 0 |