| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 585 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| AQR LARGE CAP DEFENSIVE | 2022-03 | PURCHASE | 2023-01 | 50 | 57 | -7 | ||||
| BBH LIMITED DURATION CL | 2022-10 | PURCHASE | 2023-05 | 636 | 625 | 11 | ||||
| BLACKROCK TOTAL RETURN FD | 2023-01 | PURCHASE | 2023-05 | 150 | 150 | |||||
| CAUSEWAY EMERGING MARKETS FD | 2023-08 | PURCHASE | 2023-10 | 225 | 233 | -8 | ||||
| COLUMBIA CONVERTIBLE SECURITIES FD | 2023-01 | PURCHASE | 2023-08 | 175 | 180 | -5 | ||||
| FIDELITY EMERGING MARKETS FD | 2022-10 | PURCHASE | 2023-01 | 218 | 175 | 43 | ||||
| FIDELITY 500 INDEX FD | 2022-03 | PURCHASE | 2023-01 | 60 | 65 | -5 | ||||
| FIDELITY US BOND INDEX FD | 2022-03 | PURCHASE | 2023-01 | 209 | 225 | -16 | ||||
| FRANKLIN SMALL CAP VALUE R6 | 2023-01 | PURCHASE | 2023-08 | 75 | 78 | -3 | ||||
| T ROWE PRICE INSTL LARGE CAP | 2023-01 | PURCHASE | 2023-08 | 1,249 | 1,300 | -51 | ||||
| INVESCO S&P 500 EQUAL WEIGHT | 2023-08 | PURCHASE | 2023-10 | 142 | 152 | -10 | ||||
| MFS GROWTH FD R6 | 2022-03 | PURCHASE | 2023-01 | 100 | 110 | -10 | ||||
| SCHWAB US TIPS ETF | 2023-05 | PURCHASE | 2023-08 | 102 | 111 | -9 | ||||
| SPROTT PHYSICAL GOLD & SILVER | 2023-08 | PURCHASE | 2023-08 | 69 | 73 | -4 | ||||
| VICTORY SYCAMORE ESTABLISHED VALUE | 2023-01 | PURCHASE | 2023-10 | 50 | 54 | -4 | ||||
| WESTERN ASSET CORE BD FUND | 2023-01 | PURCHASE | 2023-08 | 100 | 106 | -6 | ||||
| AQR LARGE CAP DEFENSI VE FD | 2022-01 | PURCHASE | 2023-08 | 500 | 572 | -72 | ||||
| BNY MELLON GLOBAL REAL RETURN | 2020-04 | PURCHASE | 2023-01 | 262 | 256 | 6 | ||||
| BLACKROCK COMMODITY STRATEGIES RD | 2021-09 | PURCHASE | 2023-05 | 175 | 162 | 13 | ||||
| COHEN & STEERS REALTY SHARES | 2021-09 | PURCHASE | 2023-05 | 225 | 294 | -69 | ||||
| EATON VANCE FLOATING RATE | 2021-09 | PURCHASE | 2023-01 | 150 | 159 | -9 | ||||
| FMI INTERNATIONAL FD | 2022-01 | PURCHASE | 2023-10 | 100 | 114 | -14 | ||||
| FIDELITY 500 INDEX FD | 2021-08 | PURCHASE | 2023-10 | 740 | 774 | -34 | ||||
| FIDELITY MID CAP INDEX FD | 2021-08 | PURCHASE | 2023-07 | 400 | 448 | -48 | ||||
| FIDELITY US BOND INDEX FD | 2021-08 | PURCHASE | 2023-01 | 263 | 308 | -45 | ||||
| FRANKLIN SMALL CAP VALUE FD | 2021-08 | PURCHASE | 2023-01 | 182 | 199 | -17 | ||||
| GLENMEDE SECURED OPTIONS | 2019-03 | PURCHASE | 2023-10 | 300 | 282 | 18 | ||||
| HARDING LOEVNER INTL EQUITY | 2021-09 | PURCHASE | 2023-01 | 75 | 89 | -14 | ||||
| OAKMARK INTERNATIONAL FD | 2021-09 | PURCHASE | 2023-01 | 125 | 132 | -7 | ||||
| INVESCO S&P 500 EQUAL WEIGHT | 2022-01 | PURCHASE | 2023-01 | 1,200 | 1,272 | -72 | ||||
| ISHARES 0-5 YEARS TIPS FD ETF | 2021-08 | PURCHASE | 2023-05 | 294 | 319 | -25 | ||||
| ISHARES MSCI EMERGING MARKETS EX | 2021-09 | PURCHASE | 2023-07 | 52 | 61 | -9 | ||||
| JP MORGAN HEDGED EQUITY FD | 2022-01 | PURCHASE | 2023-08 | 100 | 95 | 5 | ||||
| MFS GROWTH FD | 2022-03 | PURCHASE | 2023-10 | 325 | 316 | 9 | ||||
| NEUBERGER & BERMAN GENESIS FD | 2021-08 | PURCHASE | 2023-07 | 50 | 65 | -15 | ||||
| SCHWAB US DIFIDEND EQUITY | 2022-01 | PURCHASE | 2023-08 | 365 | 403 | -38 | ||||
| SPROTT PHYSICAL GOLD TRUST | 2020-11 | PURCHASE | 2023-01 | 56 | 61 | -5 | ||||
| SPROTT PHYSICAL GOLD & SILVER | 2017-03 | PURCHASE | 2023-08 | 348 | 289 | 59 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS | AT COST | 13,543 | 13,450 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| TRUSTEE FEES | 450 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 22 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES | 15 |