| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 501CPA | 8,566 | 8,566 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DEPRECIATION | 75,384 | 37,336 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LEASHOLD IMPROVEMENTS | 356,309 | 75,221 | 281,088 | 281,088 |
| ELECTRICAL IMPROVEMENTS | 131,179 | 24,387 | 106,792 | 106,792 |
| PLUMBING IMPROVEMENTS | 45,681 | 6,915 | 38,766 | 38,766 |
| CABINETRY | 5,044 | 897 | 4,147 | 4,147 |
| ROOF IMPROVEMENTS | 6,368 | 1,238 | 5,130 | 5,130 |
| FLOORING IMPROVEMENTS | 17,833 | 4,062 | 13,771 | 13,771 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| SUPPLIES | 11,071 | 11,071 | ||
| INSURANCE | 17,340 | 17,340 | ||
| FURNISHING AND EQUIPMENT | 1,578 | 1,578 | ||
| WEBSITE & MAINTENANCE | 1,283 | 1,283 | ||
| TECHNOLOGY | ||||
| TELEPHONE & COMMUNICATIONS | 4,766 | 4,766 | ||
| ADVERTISING | 28 | 27 | ||
| BOOKS AND SUBSCRIPTIONS | 37 | 39 | ||
| SOFTWARE | 671 | 671 | ||
| POSTAGE & SHIPPING | 527 | 527 | ||
| BANK FEES | 146 | 146 | ||
| PRINTING & COPYING | 53 | 53 | ||
| PERMITS | 72,635 | 72,635 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONTRACT SERVICES | 33,470 | 33,470 | ||
| EVENT CONTRACTORS | 4,067 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES AND LICENSES | 10 | 10 |