| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING & TAX FEES | 6,100 | 6,100 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND & BLDG | 2011-01-11 | 390,012 | L | 0 | 0 | ||||
| LAND & BLDG | 2012-11-28 | 400,386 | L | 0 | 0 | ||||
| CAPITAL IMPROV - 2012 | 2013-01-01 | 899,616 | 229,156 | SL | 39.000000000000 | 23,067 | 0 | ||
| CAPITAL IMPROV - 2013 | 2013-06-30 | 12,668 | 3,097 | SL | 39.000000000000 | 325 | 0 | ||
| FURNITURE & FIXTURES | 2008-01-01 | 81,780 | 81,780 | SL | 7.000000000000 | 0 | 0 | ||
| CAPITAL IMPROV - 2014 | 2014-08-15 | 5,662 | 1,220 | SL | 39.000000000000 | 145 | 0 | ||
| CAPITAL IMPROV - 2015 | 2015-06-30 | 9,718 | 1,868 | SL | 39.000000000000 | 249 | 0 | ||
| CAPITAL IMPROV - 2016 | 2016-06-30 | 5,392 | 897 | SL | 39.000000000000 | 138 | 0 | ||
| CAPITAL IMPROV - 2017 | 2017-12-27 | 10,422 | 1,335 | SL | 39.000000000000 | 267 | 0 | ||
| CAPITAL IMPROV - 2018 | 2018-12-31 | 183,818 | 18,852 | SL | 39.000000000000 | 4,713 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCKS | 19,702,390 | 29,122,156 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OIL PROPERTIES | AT COST | 33,780 | 33,780 |
| US TRUST CASH | AT COST | 769,309 | 2,304,390 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND & BLDG | 390,012 | 0 | 390,012 | 390,012 |
| LAND & BLDG | 400,386 | 0 | 400,386 | 400,386 |
| CAPITAL IMPROV - 2012 | 899,616 | 252,223 | 647,393 | 647,393 |
| CAPITAL IMPROV - 2013 | 12,668 | 3,422 | 9,246 | 9,246 |
| FURNITURE & FIXTURES | 81,780 | 81,780 | 0 | 0 |
| CAPITAL IMPROV - 2014 | 5,662 | 1,365 | 4,297 | 4,297 |
| CAPITAL IMPROV - 2015 | 9,718 | 2,117 | 7,601 | 7,601 |
| CAPITAL IMPROV - 2016 | 5,392 | 1,035 | 4,357 | 4,357 |
| CAPITAL IMPROV - 2017 | 10,422 | 1,602 | 8,820 | 8,820 |
| CAPITAL IMPROV - 2018 | 183,818 | 23,565 | 160,253 | 160,253 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL & PROFESSIONAL FEES | 519 | 519 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| BOOKS | 117,429 | 117,429 | 117,429 |
| PAINTING | 49,955 | 49,955 | 49,955 |
| CHSB ADVANCE | 60,000 | 60,000 | 60,000 |
| DIVIDENDS RECEIVABLES | -70,560 | -70,560 | -70,560 |
| OIL AND GAS RECEIVABLE | 898 | 898 | 898 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS & LOSSES | 1,559,031 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PRODUCTION COSTS | 5,173 | 0 | 0 | |
| CONTRACT LABOR | 11,180 | 11,180 | 0 | |
| INSURANCE | 15,687 | 15,687 | 0 | |
| OFFICE EXPENSE | 10,887 | 10,887 | 0 | |
| ASSET MANAGEMENT FEES | 66,375 | 66,375 | 0 | |
| REPAIRS & MAINTENANCE | 153,641 | 153,641 | 0 | |
| JANITORIAL | 25,029 | 25,029 | 0 | |
| SECURITY | 429 | 429 | 0 | |
| UTILITIES | 84,218 | 84,218 | 0 | |
| PARKING | 51,625 | 51,625 | 0 | |
| TENANT RELATIONS | 3,665 | 3,665 | 0 | |
| LEASING | 2,266 | 2,266 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CHEASAPEAKE OPERATING LLC | 7,116 | 7,116 | |
| OTHER INCOME | 7,327 | 7,327 | |
| MISCELLANEOUS RECEIPTS - US TRUST #6565 | 2,885 | 2,885 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| UNEARNED REVENUE | 52,411 | 58,233 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ASSET MANAGEMENT FEES | 99,748 | 99,748 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES WITHHELD | 4,473 | 4,473 | 0 | |
| PAYROLL TAXES | 3,999 | 0 | 0 | |
| PROPERTY TAXES | 53,045 | 0 | 0 | |
| 2022 TAX PAYMENT | 11,581 | 0 | 0 |