| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 17,821 | 1,782 | 5,637 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SCHWAB US TIPS | 202,693 | 202,693 |
| SPDR BLMBRG EMG MRKT | 204,838 | 204,838 |
| VANGUARD MORTAGE BACKED SEC | 927,245 | 927,245 |
| SCHWAB 5 10 YEAR CORP | 821,189 | 821,189 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SCHWAB EMERGING MARKETS | 527,457 | 527,457 |
| SCHWAB FUNDAMENTALS EMERGING MARKETS | 746,133 | 746,133 |
| SCHWAB FUNDAMENTAL INL | 732,447 | 732,447 |
| SCHWAB FUNDAMENTAL INTL | 425,850 | 425,850 |
| SCHWAB FUNDAMENTAL US LARGE CO | 1,153,199 | 1,153,199 |
| SCHWAB FUNDAMENTAL US SMALL CO | 771,413 | 771,413 |
| SCHWAB INTERNATIONAL EQUITY | 411,956 | 411,956 |
| SCHWAB INTERNATIONAL SMALL CAP EQUITY | 314,289 | 314,289 |
| SCHWAB US LARGE CAP | 729,139 | 729,139 |
| SCHWAB US SMALL CAP | 552,472 | 552,472 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CHARLES SCHWAB US REIT | FMV | 216,171 | 216,171 |
| ISHARES GOLD | FMV | 201,746 | 201,746 |
| VANGUARD GLOBAL EX REAL ESTATE | FMV | 207,243 | 207,243 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| RECEIVABLES AND PREPAID EXPENSES | 5,110 | 5,285 | 5,285 |
| Description | Amount |
|---|---|
| CHANGE IN DEFERRED TAX EXPENSE | 13,962 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 3,125 | 0 | 0 | |
| ADMINISTRATIVE | 100 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SETTLEMENT PROCEEDS | 17,489 | 17,489 | 17,489 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSS ON INVESTMENTS | 1,004,453 |
| RETURN OF PRINCIPAL | 4,413 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED FEDERAL EXCISE TAX | 5,541 | 19,503 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOUNDATION MANAGEMENT | 135,682 | 13,568 | 108,546 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 4,973 | 0 | 0 | |
| FOREIGN TAX | 13,521 | 13,521 | 0 |