| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax compliance and bookkeeping fees | 7,377 | 3,689 | 3,688 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 4,963 shs Avantis Emerging Markets ETF | 289,988 | 289,988 |
| 3,642 shs Avantis International ETF | 225,403 | 225,403 |
| 11,329 shs Avantis Us Large ETF | 691,069 | 691,069 |
| 1,654 shs Avantis Us Small Cap ETF | 146,181 | 146,181 |
| 4,898 shs Ishares Msci Intl Value ETF | 136,262 | 136,262 |
| 941 shs Ishares Msci Usa Qlty ETF | 147,699 | 147,699 |
| 2,900 shs Vanguard Total Stock ETF | 720,969 | 720,969 |
| 217 shs Abbvie Inc | 35,293 | 35,293 |
| 200 shs Alphabet Inc | 32,556 | 32,556 |
| 240 shs Amazon.Com Inc | 42,000 | 42,000 |
| 276 shs Apple Inc | 47,011 | 47,011 |
| 137 shs Astrazeneca Plc F | 10,396 | 10,396 |
| 38,565 shs Blackstone Private Credit | 983,803 | 983,803 |
| 2,476 shs Blue Owl Cap Inc | 46,772 | 46,772 |
| 58 shs Broadcom Inc | 75,416 | 75,416 |
| 529 shs Canadian Natural Res F | 40,109 | 40,109 |
| 538 shs Charles Schwab Corp | 39,785 | 39,785 |
| 326 shs Chevron Corp | 52,574 | 52,574 |
| 340 shs D R Horton Co | 48,447 | 48,447 |
| 442 shs Eog Resources Inc | 58,401 | 58,401 |
| 181 shs Honeywell Intl Inc | 34,884 | 34,884 |
| 423 shs Jpmorgan | 81,106 | 81,106 |
| 55 shs Lockheed Martin Corp | 25,571 | 25,571 |
| 164 shs Mcdonalds Corp | 44,779 | 44,779 |
| 511 shs Merck & Co Inc | 66,031 | 66,031 |
| 60 shs Meta Platforms Inc | 25,810 | 25,810 |
| 131 shs Microsoft Corp | 51,002 | 51,002 |
| 491 shs Nextera Entergy Inc | 32,882 | 32,882 |
| 324 shs Novo-Nordisk As Vormal F | 41,572 | 41,572 |
| 50 shs Unitedhealth Grp Inc | 24,185 | 24,185 |
| 238 shs Visa Inc | 63,929 | 63,929 |
| 855 shs Walmart Inc | 50,744 | 50,744 |
| 292 shs Prologis Inc. | 29,799 | 29,799 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advertising | 6,448 | 0 | 9,023 | |
| Adward ceremony | 12,752 | 0 | 12,486 | |
| Bank service fees | 369 | 0 | 369 | |
| Office expenses | 1,802 | 0 | 1,802 | |
| Web hosting | 12,546 | 0 | 12,546 |
| Description | Amount |
|---|---|
| Unrealized change in value of investments | 500,110 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment management fees | 21,592 | 21,592 | 0 | |
| Artist fees | 3,614 | 0 | 4,414 | |
| Judges honoraria | 6,000 | 0 | 7,000 | |
| Stipends | 17,533 | 0 | 16,933 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise tax | 2,294 | 0 | 2,294 |