| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 87,766 | 82,477 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 33,704 | 30,217 |
| 72369L107 PIONEER ILS INTERVAL | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 38,336 | 45,306 |
| 922908645 VANGUARD MID-CAP IND | AT COST | 42,255 | 51,069 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 38,247 | 38,420 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 18,914 | 19,730 |
| 808524847 SCHWAB US REIT ETF | AT COST | 31,139 | 26,925 |
| 315911727 FIDELITY INTERNATION | AT COST | 45,957 | 49,617 |
| 316146331 FIDELITY EMERGING MA | AT COST | 56,000 | 45,378 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 155,607 | 147,797 |
| 922908728 VANGUARD TOTAL STOCK | AT COST | 141,204 | 261,396 |
| 861728400 STONE RIDGE HY REINS | AT COST | 37,224 | 39,013 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 38,010 | 41,139 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 20,059 | 21,870 |
| 464287499 ISHARES RUSSELL MID | AT COST | 23,383 | 26,354 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 17,432 | 18,788 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 9,004 | 7,587 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 17,598 | 19,089 |
| 024524217 AMERICAN BEACON STEP | AT COST | 17,421 | 20,606 |
| 22544R305 CREDIT SUISSE COMMOD | AT COST | 25,796 | 25,379 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 709 | 709 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 709 | 709 |
| Description | Amount |
|---|---|
| ROUNDING | 5 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER MISC EXPENSES | 4,151 | 0 | 4,151 |
| Description | Amount |
|---|---|
| GRANT RECOVERY | 495 |
| CY SALES NOT SETTLED AT EY | 1,254 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 181 | 181 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 187 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 680 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 303 | 303 | 0 |