| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 3,000 | 3,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 580135101 MCDONALDS CORP | 1,777 | 90,922 |
| 254687106 DISNEY WALT CO | 6,238 | 46,329 |
| 22160K105 COSTCO WHSL CORP | 5,868 | 126,508 |
| 697435105 PALO ALTO NETWORKS I | 17,442 | 130,901 |
| 501044101 KROGER CO | 50,965 | 129,257 |
| 03027X100 AMERICAN TOWER CORP | 16,628 | 11,495 |
| G1151C101 ACCENTURE PLC CL A | 6,371 | 125,179 |
| 92343V104 VERIZON COMMUNICATIO | 34,590 | 26,340 |
| 46625H100 J P MORGAN CHASE CO | 16,852 | 32,021 |
| 478160104 JOHNSON JOHNSON | 603 | 33,834 |
| 717081103 PFIZER INC | 15,256 | 23,545 |
| 931142103 WAL MART STORES INC | 18,522 | 23,681 |
| 007903107 ADVANCED MICRO DEVIC | 25,981 | 39,437 |
| 060505104 BANK OF AMERICA CORP | 25,002 | 21,688 |
| 88579Y101 3M CO | ||
| 110122108 BRISTOL MYERS SQUIBB | 5,316 | 23,420 |
| 654106103 NIKE INC | 10,319 | 55,356 |
| 594918104 MICROSOFT CORP | 1,378 | 194,665 |
| 031162100 AMGEN INC | 3,520 | 64,102 |
| 17275R102 CISCO SYSTEMS INC | 2,538 | 39,134 |
| 931427108 WALGREENS BOOTS ALLI | ||
| 253868103 DIGITAL REALTY TRUST | 14,391 | 13,878 |
| 037833100 APPLE INC | 40,091 | 57,401 |
| 863667101 STRYKER CORP | 6,635 | 67,300 |
| 31428X106 FED EX CORP | 12,957 | 47,906 |
| 91324P102 UNITED HEALTH GROUP | 20,413 | 31,924 |
| 126650100 CVS HEALTH CORPORATI | 13,554 | 48,954 |
| 747525103 QUALCOMM INC | 14,954 | 110,622 |
| 023135106 AMAZON.COM INC | 15,949 | 17,500 |
| 260557103 DOW INC | ||
| 882508104 TEXAS INSTRUMENTS IN | 16,194 | 105,852 |
| 67066G104 NVIDIA CORP | 25,297 | 104,546 |
| 26614N102 DUPONT DE NEMOURS IN | ||
| 002824100 ABBOTT LABORATORIES | 17,310 | 17,697 |
| 87612E106 TARGET CORP | 36,270 | 112,686 |
| 02079K305 ALPHABET INC CL A | 49,143 | 91,157 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287465 ISHARES MSCI EAFE ET | AT COST | 87,779 | 103,001 |
| 464287234 ISHARES MSCI EMERGIN | AT COST | 18,162 | 19,306 |
| 464287739 ISHARES US REAL ESTA | AT COST | 64,374 | 82,517 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 42,804 | 43,520 |
| 46429B267 ISHARES US TREASURY | AT COST | 21,441 | 21,579 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - INCOME (ALLOCABLE | 164 | 164 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 83 | 83 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 7,924 | 7,132 | 792 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 235 | 235 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 964 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,440 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 37 | 37 | 0 |